[WONG] QoQ Annualized Quarter Result on 31-Jul-2015 [#3]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
15-Sep-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2015
Quarter
31-Jul-2015 [#3]
Profit Trend
QoQ- 18.68%
YoY- 44.55%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Revenue 33,054 31,100 29,623 28,456 28,592 28,052 26,670 15.39%
PBT 1,538 1,320 -3,384 2,841 -3,500 -4,052 -5,126 -
Tax 0 0 -35 0 -2 0 -21 -
NP 1,538 1,320 -3,419 2,841 -3,502 -4,052 -5,147 -
-
NP to SH 1,526 1,308 -3,435 -2,848 -3,502 -4,052 -5,147 -
-
Tax Rate 0.00% 0.00% - 0.00% - - - -
Total Cost 31,516 29,780 33,042 25,614 32,094 32,104 31,817 -0.63%
-
Net Worth 54,237 52,683 52,846 54,087 55,005 54,756 56,781 -3.01%
Dividend
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Net Worth 54,237 52,683 52,846 54,087 55,005 54,756 56,781 -3.01%
NOSH 91,927 90,833 91,114 91,673 91,675 91,261 91,583 0.25%
Ratio Analysis
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
NP Margin 4.65% 4.24% -11.54% 9.99% -12.25% -14.44% -19.30% -
ROE 2.81% 2.48% -6.50% -5.27% -6.37% -7.40% -9.06% -
Per Share
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
RPS 35.96 34.24 32.51 31.04 31.19 30.74 29.12 15.11%
EPS 1.66 1.44 -3.77 -3.11 -3.82 -4.44 -5.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.58 0.58 0.59 0.60 0.60 0.62 -3.25%
Adjusted Per Share Value based on latest NOSH - 91,666
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
RPS 13.11 12.33 11.75 11.29 11.34 11.13 10.58 15.38%
EPS 0.61 0.52 -1.36 -1.13 -1.39 -1.61 -2.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2151 0.2089 0.2096 0.2145 0.2182 0.2172 0.2252 -3.01%
Price Multiplier on Financial Quarter End Date
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Date 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 -
Price 0.52 0.53 0.53 0.58 0.57 0.62 0.585 -
P/RPS 1.45 1.55 1.63 1.87 1.83 2.02 2.01 -19.58%
P/EPS 31.33 36.81 -14.06 -18.67 -14.92 -13.96 -10.41 -
EY 3.19 2.72 -7.11 -5.36 -6.70 -7.16 -9.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.91 0.91 0.98 0.95 1.03 0.94 -4.30%
Price Multiplier on Announcement Date
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Date 15/06/16 22/03/16 28/12/15 15/09/15 23/06/15 10/03/15 23/12/14 -
Price 0.595 0.515 0.525 0.58 0.62 0.55 0.52 -
P/RPS 1.65 1.50 1.61 1.87 1.99 1.79 1.79 -5.28%
P/EPS 35.84 35.76 -13.93 -18.67 -16.23 -12.39 -9.25 -
EY 2.79 2.80 -7.18 -5.36 -6.16 -8.07 -10.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.89 0.91 0.98 1.03 0.92 0.84 13.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment