[WONG] YoY Cumulative Quarter Result on 31-Jul-2018 [#3]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
20-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
31-Jul-2018 [#3]
Profit Trend
QoQ- 26.33%
YoY- 112.18%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
Cumulative Result
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Revenue 63,299 46,175 42,122 44,488 29,930 25,317 21,342 19.84%
PBT 10,475 3,825 2,563 7,421 3,677 849 2,131 30.36%
Tax -3,100 -1,044 -648 244 -37 0 0 -
NP 7,375 2,781 1,915 7,665 3,640 849 2,131 22.96%
-
NP to SH 7,379 2,785 1,921 7,662 3,611 844 -2,136 -
-
Tax Rate 29.59% 27.29% 25.28% -3.29% 1.01% 0.00% 0.00% -
Total Cost 55,924 43,394 40,207 36,823 26,290 24,468 19,211 19.47%
-
Net Worth 76,052 70,585 62,356 64,040 57,670 54,126 54,087 5.83%
Dividend
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Div - 840 537 914 - - - -
Div Payout % - 30.17% 27.98% 11.94% - - - -
Equity
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Net Worth 76,052 70,585 62,356 64,040 57,670 54,126 54,087 5.83%
NOSH 114,610 114,610 114,610 91,688 91,688 91,739 91,673 3.78%
Ratio Analysis
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
NP Margin 11.65% 6.02% 4.55% 17.23% 12.16% 3.35% 9.99% -
ROE 9.70% 3.95% 3.08% 11.96% 6.26% 1.56% -3.95% -
Per Share
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 57.43 41.21 39.18 48.63 32.70 27.60 23.28 16.22%
EPS 6.69 2.49 1.79 8.37 3.94 0.92 -2.33 -
DPS 0.00 0.75 0.50 1.00 0.00 0.00 0.00 -
NAPS 0.69 0.63 0.58 0.70 0.63 0.59 0.59 2.64%
Adjusted Per Share Value based on latest NOSH - 91,688
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 25.10 18.31 16.71 17.64 11.87 10.04 8.46 19.85%
EPS 2.93 1.10 0.76 3.04 1.43 0.33 -0.85 -
DPS 0.00 0.33 0.21 0.36 0.00 0.00 0.00 -
NAPS 0.3016 0.2799 0.2473 0.254 0.2287 0.2147 0.2145 5.83%
Price Multiplier on Financial Quarter End Date
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 -
Price 1.23 0.57 0.49 0.875 0.73 0.59 0.58 -
P/RPS 2.14 1.38 1.25 1.80 2.23 2.14 2.49 -2.49%
P/EPS 18.37 22.93 27.42 10.45 18.51 64.13 -24.89 -
EY 5.44 4.36 3.65 9.57 5.40 1.56 -4.02 -
DY 0.00 1.32 1.02 1.14 0.00 0.00 0.00 -
P/NAPS 1.78 0.90 0.84 1.25 1.16 1.00 0.98 10.44%
Price Multiplier on Announcement Date
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 10/09/21 17/09/20 19/09/19 20/09/18 27/09/17 28/09/16 15/09/15 -
Price 2.16 0.83 0.455 0.94 0.775 0.71 0.58 -
P/RPS 3.76 2.01 1.16 1.93 2.37 2.57 2.49 7.10%
P/EPS 32.26 33.39 25.46 11.22 19.65 77.17 -24.89 -
EY 3.10 2.99 3.93 8.91 5.09 1.30 -4.02 -
DY 0.00 0.90 1.10 1.06 0.00 0.00 0.00 -
P/NAPS 3.13 1.32 0.78 1.34 1.23 1.20 0.98 21.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment