[AMTEK] YoY Cumulative Quarter Result on 31-Dec-2002 [#2]

Stock
[AMTEK] AMTEK HOLDINGS BHD
Announcement Date
28-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
31-Dec-2002 [#2]
Profit Trend
QoQ- 8493.75%
YoY- -2.27%
Quarter Report
Latest QR
Upcoming QR
AMTEK's Result
AMTEK's Financial Summary
View:
Show?
Cumulative Result
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 39,646 44,459 53,214 55,269 37,326 40,928 35,552 -0.11%
PBT -2,782 -4,458 -8,897 2,462 2,555 5,383 3,333 -
Tax -501 -53 -140 -1,087 -1,148 -2,195 -1,252 0.97%
NP -3,283 -4,511 -9,037 1,375 1,407 3,188 2,081 -
-
NP to SH -3,283 -4,511 -9,037 1,375 1,407 3,188 2,081 -
-
Tax Rate - - - 44.15% 44.93% 40.78% 37.56% -
Total Cost 42,929 48,970 62,251 53,894 35,919 37,740 33,471 -0.26%
-
Net Worth 36,477 53,011 73,608 92,332 86,338 81,600 7,782,939 5.86%
Dividend
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 36,477 53,011 73,608 92,332 86,338 81,600 7,782,939 5.86%
NOSH 49,969 50,011 40,004 39,970 39,971 40,000 4,161,999 4.81%
Ratio Analysis
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin -8.28% -10.15% -16.98% 2.49% 3.77% 7.79% 5.85% -
ROE -9.00% -8.51% -12.28% 1.49% 1.63% 3.91% 0.03% -
Per Share
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 79.34 88.90 133.02 138.27 93.38 102.32 0.85 -4.70%
EPS -6.57 -9.02 -22.59 3.44 3.52 7.97 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 1.06 1.84 2.31 2.16 2.04 1.87 1.00%
Adjusted Per Share Value based on latest NOSH - 39,970
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 79.29 88.92 106.43 110.54 74.65 81.86 71.11 -0.11%
EPS -6.57 -9.02 -18.07 2.75 2.81 6.38 4.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7296 1.0603 1.4722 1.8467 1.7268 1.632 155.6627 5.86%
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 0.25 0.41 1.14 1.10 1.43 1.38 0.00 -
P/RPS 0.32 0.46 0.86 0.80 1.53 1.35 0.00 -100.00%
P/EPS -3.81 -4.55 -5.05 31.98 40.63 17.31 0.00 -100.00%
EY -26.28 -22.00 -19.82 3.13 2.46 5.78 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.39 0.62 0.48 0.66 0.68 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 08/03/06 28/02/05 27/02/04 28/02/03 14/03/02 26/02/01 28/02/00 -
Price 0.23 0.68 1.50 1.09 1.39 1.09 2.60 -
P/RPS 0.29 0.76 1.13 0.79 1.49 1.07 304.38 7.67%
P/EPS -3.50 -7.54 -6.64 31.69 39.49 13.68 5,200.00 -
EY -28.57 -13.26 -15.06 3.16 2.53 7.31 0.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.64 0.82 0.47 0.64 0.53 1.39 1.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment