[AMTEK] YoY Cumulative Quarter Result on 31-Dec-2005 [#2]

Stock
[AMTEK] AMTEK HOLDINGS BHD
Announcement Date
08-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Dec-2005 [#2]
Profit Trend
QoQ- -106.09%
YoY- 27.22%
Quarter Report
Latest QR
Upcoming QR
AMTEK's Result
AMTEK's Financial Summary
View:
Show?
Cumulative Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 6,191 12,577 19,672 39,646 44,459 53,214 55,269 -30.54%
PBT -2,953 -646 818 -2,782 -4,458 -8,897 2,462 -
Tax 5,906 -92 -352 -501 -53 -140 -1,087 -
NP 2,953 -738 466 -3,283 -4,511 -9,037 1,375 13.57%
-
NP to SH 2,966 -624 530 -3,283 -4,511 -9,037 1,375 13.65%
-
Tax Rate - - 43.03% - - - 44.15% -
Total Cost 3,238 13,315 19,206 42,929 48,970 62,251 53,894 -37.39%
-
Net Worth 23,468 23,462 36,841 36,477 53,011 73,608 92,332 -20.39%
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 23,468 23,462 36,841 36,477 53,011 73,608 92,332 -20.39%
NOSH 49,932 49,920 64,634 49,969 50,011 40,004 39,970 3.77%
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin 47.70% -5.87% 2.37% -8.28% -10.15% -16.98% 2.49% -
ROE 12.64% -2.66% 1.44% -9.00% -8.51% -12.28% 1.49% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 12.40 25.19 30.44 79.34 88.90 133.02 138.27 -33.07%
EPS 5.94 1.25 1.06 -6.57 -9.02 -22.59 3.44 9.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.47 0.57 0.73 1.06 1.84 2.31 -23.28%
Adjusted Per Share Value based on latest NOSH - 49,999
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 12.38 25.15 39.34 79.29 88.92 106.43 110.54 -30.54%
EPS 5.93 -1.25 1.06 -6.57 -9.02 -18.07 2.75 13.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4694 0.4693 0.7368 0.7296 1.0603 1.4722 1.8467 -20.39%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 -
Price 0.25 0.25 0.23 0.25 0.41 1.14 1.10 -
P/RPS 2.02 0.99 0.76 0.32 0.46 0.86 0.80 16.67%
P/EPS 4.21 -20.00 28.05 -3.81 -4.55 -5.05 31.98 -28.65%
EY 23.76 -5.00 3.57 -26.28 -22.00 -19.82 3.13 40.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.53 0.40 0.34 0.39 0.62 0.48 1.66%
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 26/02/09 27/02/08 02/03/07 08/03/06 28/02/05 27/02/04 28/02/03 -
Price 0.15 0.10 0.22 0.23 0.68 1.50 1.09 -
P/RPS 1.21 0.40 0.72 0.29 0.76 1.13 0.79 7.35%
P/EPS 2.53 -8.00 26.83 -3.50 -7.54 -6.64 31.69 -34.35%
EY 39.60 -12.50 3.73 -28.57 -13.26 -15.06 3.16 52.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.21 0.39 0.32 0.64 0.82 0.47 -6.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment