[AASIA] YoY Cumulative Quarter Result on 31-Mar-2019 [#1]

Stock
[AASIA] ASTRAL ASIA BHD
Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -123.62%
YoY- 56.76%
Quarter Report
Latest QR
Upcoming QR
AASIA's Result
AASIA's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 5,832 3,165 3,473 5,088 7,949 6,497 5,589 0.71%
PBT 1,448 -1,246 -1,661 -1,142 -2,776 -456 -1,751 -
Tax -856 -244 0 -316 -306 -739 -436 11.89%
NP 592 -1,490 -1,661 -1,458 -3,082 -1,195 -2,187 -
-
NP to SH 72 -1,198 -1,281 -1,264 -2,923 -1,670 -2,266 -
-
Tax Rate 59.12% - - - - - - -
Total Cost 5,240 4,655 5,134 6,546 11,031 7,692 7,776 -6.36%
-
Net Worth 178,195 183,013 184,663 195,751 208,422 202,681 201,254 -2.00%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 178,195 183,013 184,663 195,751 208,422 202,681 201,254 -2.00%
NOSH 659,984 659,984 659,984 659,984 659,984 659,984 119,894 32.86%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 10.15% -47.08% -47.83% -28.66% -38.77% -18.39% -39.13% -
ROE 0.04% -0.65% -0.69% -0.65% -1.40% -0.82% -1.13% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 0.88 0.48 0.53 0.77 1.20 0.98 4.66 -24.24%
EPS 0.01 -0.18 -0.19 -0.19 -0.44 -0.25 -1.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.2773 0.2798 0.2966 0.3158 0.3071 1.6786 -26.24%
Adjusted Per Share Value based on latest NOSH - 659,984
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 0.84 0.46 0.50 0.73 1.15 0.94 0.81 0.60%
EPS 0.01 -0.17 -0.19 -0.18 -0.42 -0.24 -0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2574 0.2643 0.2667 0.2827 0.301 0.2927 0.2907 -2.00%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.11 0.135 0.08 0.15 0.205 0.275 1.60 -
P/RPS 12.45 28.15 15.20 19.46 17.02 27.94 34.32 -15.54%
P/EPS 1,008.31 -74.37 -41.22 -78.32 -46.29 -108.68 -84.66 -
EY 0.10 -1.34 -2.43 -1.28 -2.16 -0.92 -1.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.49 0.29 0.51 0.65 0.90 0.95 -13.06%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 25/05/22 30/06/21 30/06/20 28/05/19 30/05/18 25/05/17 19/05/16 -
Price 0.115 0.125 0.10 0.145 0.18 0.255 1.84 -
P/RPS 13.01 26.07 19.00 18.81 14.94 25.90 39.47 -16.88%
P/EPS 1,054.14 -68.86 -51.52 -75.71 -40.64 -100.78 -97.35 -
EY 0.09 -1.45 -1.94 -1.32 -2.46 -0.99 -1.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.45 0.36 0.49 0.57 0.83 1.10 -14.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment