[PLB] YoY Cumulative Quarter Result on 31-May-2001 [#3]

Announcement Date
30-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
31-May-2001 [#3]
Profit Trend
QoQ- 155.12%
YoY- 36.84%
View:
Show?
Cumulative Result
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Revenue 86,581 114,494 75,699 93,954 47,214 0 -100.00%
PBT 3,641 4,827 389 5,395 7,934 0 -100.00%
Tax -125 -955 -160 2,580 -2,106 0 -100.00%
NP 3,516 3,872 229 7,975 5,828 0 -100.00%
-
NP to SH 3,516 3,872 229 7,975 5,828 0 -100.00%
-
Tax Rate 3.43% 19.78% 41.13% -47.82% 26.54% - -
Total Cost 83,065 110,622 75,470 85,979 41,386 0 -100.00%
-
Net Worth 99,937 97,688 126,830 110,411 89,105 0 -100.00%
Dividend
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Net Worth 99,937 97,688 126,830 110,411 89,105 0 -100.00%
NOSH 90,852 88,807 88,076 74,602 40,137 39,977 -0.85%
Ratio Analysis
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
NP Margin 4.06% 3.38% 0.30% 8.49% 12.34% 0.00% -
ROE 3.52% 3.96% 0.18% 7.22% 6.54% 0.00% -
Per Share
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 95.30 128.92 85.95 125.94 117.63 0.00 -100.00%
EPS 3.87 4.36 0.26 10.69 14.52 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.10 1.44 1.48 2.22 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 74,600
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 76.65 101.36 67.01 83.17 41.80 0.00 -100.00%
EPS 3.11 3.43 0.20 7.06 5.16 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8847 0.8648 1.1228 0.9774 0.7888 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 31/05/04 30/05/03 31/05/02 31/05/01 31/05/00 - -
Price 1.20 1.27 1.50 1.12 3.72 0.00 -
P/RPS 1.26 0.99 1.75 0.89 3.16 0.00 -100.00%
P/EPS 31.01 29.13 576.92 10.48 25.62 0.00 -100.00%
EY 3.23 3.43 0.17 9.54 3.90 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.15 1.04 0.76 1.68 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 30/07/04 21/07/03 30/07/02 30/07/01 28/07/00 - -
Price 1.17 1.41 1.39 1.22 3.52 0.00 -
P/RPS 1.23 1.09 1.62 0.97 2.99 0.00 -100.00%
P/EPS 30.23 32.34 534.62 11.41 24.24 0.00 -100.00%
EY 3.31 3.09 0.19 8.76 4.13 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.28 0.97 0.82 1.59 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment