[PLB] QoQ Annualized Quarter Result on 31-May-2001 [#3]

Announcement Date
30-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
31-May-2001 [#3]
Profit Trend
QoQ- 70.08%
YoY- 36.84%
View:
Show?
Annualized Quarter Result
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Revenue 100,400 106,888 119,430 125,272 103,564 61,044 108,451 -5.02%
PBT 568 9,704 6,056 7,193 8,848 7,668 15,405 -88.98%
Tax -282 -3,108 2,335 3,440 -2,596 -2,152 -4,984 -85.33%
NP 286 6,596 8,391 10,633 6,252 5,516 10,421 -90.96%
-
NP to SH 286 6,596 8,391 10,633 6,252 5,516 10,421 -90.96%
-
Tax Rate 49.65% 32.03% -38.56% -47.82% 29.34% 28.06% 32.35% -
Total Cost 100,114 100,292 111,039 114,638 97,312 55,528 98,030 1.41%
-
Net Worth 128,700 127,863 129,560 110,411 105,428 108,546 87,252 29.67%
Dividend
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Net Worth 128,700 127,863 129,560 110,411 105,428 108,546 87,252 29.67%
NOSH 89,375 88,181 86,953 74,602 73,726 76,983 40,208 70.57%
Ratio Analysis
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
NP Margin 0.28% 6.17% 7.03% 8.49% 6.04% 9.04% 9.61% -
ROE 0.22% 5.16% 6.48% 9.63% 5.93% 5.08% 11.94% -
Per Share
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 112.34 121.21 137.35 167.92 140.47 79.30 269.72 -44.31%
EPS 0.32 7.48 9.65 14.25 8.48 7.16 11.20 -90.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.45 1.49 1.48 1.43 1.41 2.17 -23.97%
Adjusted Per Share Value based on latest NOSH - 74,600
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 88.88 94.62 105.72 110.90 91.68 54.04 96.01 -5.02%
EPS 0.25 5.84 7.43 9.41 5.53 4.88 9.23 -91.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1393 1.1319 1.1469 0.9774 0.9333 0.9609 0.7724 29.67%
Price Multiplier on Financial Quarter End Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 -
Price 1.73 2.00 1.35 1.12 1.15 1.37 3.38 -
P/RPS 1.54 1.65 0.98 0.67 0.82 1.73 1.25 14.96%
P/EPS 540.63 26.74 13.99 7.86 13.56 19.12 13.04 1106.08%
EY 0.18 3.74 7.15 12.73 7.37 5.23 7.67 -91.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.38 0.91 0.76 0.80 0.97 1.56 -16.08%
Price Multiplier on Announcement Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 29/04/02 30/01/02 07/11/01 30/07/01 27/04/01 22/01/01 02/11/00 -
Price 1.76 1.85 2.03 1.22 1.02 1.26 1.50 -
P/RPS 1.57 1.53 1.48 0.73 0.73 1.59 0.56 99.20%
P/EPS 550.00 24.73 21.04 8.56 12.03 17.59 5.79 1999.31%
EY 0.18 4.04 4.75 11.68 8.31 5.69 17.28 -95.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.28 1.36 0.82 0.71 0.89 0.69 46.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment