[PLB] YoY Quarter Result on 31-May-2000 [#3]

Announcement Date
28-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
31-May-2000 [#3]
Profit Trend
QoQ- -95.87%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Revenue 43,352 25,499 42,137 16,941 0 -100.00%
PBT 3,275 105 971 558 0 -100.00%
Tax -626 -19 3,878 -333 0 -100.00%
NP 2,649 86 4,849 225 0 -100.00%
-
NP to SH 2,649 86 4,849 225 0 -100.00%
-
Tax Rate 19.11% 18.10% -399.38% 59.68% - -
Total Cost 40,703 25,413 37,288 16,716 0 -100.00%
-
Net Worth 97,781 123,840 110,408 89,196 0 -100.00%
Dividend
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Net Worth 97,781 123,840 110,408 89,196 0 -100.00%
NOSH 88,892 85,999 74,600 40,178 0 -100.00%
Ratio Analysis
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
NP Margin 6.11% 0.34% 11.51% 1.33% 0.00% -
ROE 2.71% 0.07% 4.39% 0.25% 0.00% -
Per Share
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 48.77 29.65 56.48 42.16 0.00 -100.00%
EPS 2.98 0.10 6.50 0.56 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.44 1.48 2.22 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,178
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 38.38 22.57 37.30 15.00 0.00 -100.00%
EPS 2.35 0.08 4.29 0.20 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8656 1.0963 0.9774 0.7896 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 30/05/03 31/05/02 31/05/01 31/05/00 - -
Price 1.27 1.50 1.12 3.72 0.00 -
P/RPS 2.60 5.06 1.98 8.82 0.00 -100.00%
P/EPS 42.62 1,500.00 17.23 664.29 0.00 -100.00%
EY 2.35 0.07 5.80 0.15 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.04 0.76 1.68 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 21/07/03 30/07/02 30/07/01 28/07/00 - -
Price 1.41 1.39 1.22 3.52 0.00 -
P/RPS 2.89 4.69 2.16 8.35 0.00 -100.00%
P/EPS 47.32 1,390.00 18.77 628.57 0.00 -100.00%
EY 2.11 0.07 5.33 0.16 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 0.97 0.82 1.59 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment