[PLB] QoQ Quarter Result on 31-May-2001 [#3]

Announcement Date
30-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
31-May-2001 [#3]
Profit Trend
QoQ- 168.2%
YoY- 2055.11%
View:
Show?
Quarter Result
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Revenue 23,478 26,722 25,359 42,137 36,521 15,261 20,436 9.72%
PBT -2,142 2,426 660 971 2,506 1,917 3,012 -
Tax 2,142 -777 -245 3,878 -698 -538 -633 -
NP 0 1,649 415 4,849 1,808 1,379 2,379 -
-
NP to SH -1,506 1,649 415 4,849 1,808 1,379 2,379 -
-
Tax Rate - 32.03% 37.12% -399.38% 27.85% 28.06% 21.02% -
Total Cost 23,478 25,073 24,944 37,288 34,713 13,882 18,057 19.18%
-
Net Worth 128,321 127,863 128,822 110,408 105,528 108,625 93,632 23.45%
Dividend
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Net Worth 128,321 127,863 128,822 110,408 105,528 108,625 93,632 23.45%
NOSH 89,112 88,181 86,458 74,600 73,795 77,039 40,185 70.30%
Ratio Analysis
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
NP Margin 0.00% 6.17% 1.64% 11.51% 4.95% 9.04% 11.64% -
ROE -1.17% 1.29% 0.32% 4.39% 1.71% 1.27% 2.54% -
Per Share
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 26.35 30.30 29.33 56.48 49.49 19.81 50.85 -35.56%
EPS -1.69 1.87 0.48 6.50 2.45 1.79 5.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.45 1.49 1.48 1.43 1.41 2.33 -27.50%
Adjusted Per Share Value based on latest NOSH - 74,600
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 20.78 23.66 22.45 37.30 32.33 13.51 18.09 9.71%
EPS -1.33 1.46 0.37 4.29 1.60 1.22 2.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.136 1.1319 1.1404 0.9774 0.9342 0.9616 0.8289 23.45%
Price Multiplier on Financial Quarter End Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 -
Price 1.73 2.00 1.35 1.12 1.15 1.37 3.38 -
P/RPS 6.57 6.60 4.60 1.98 2.32 6.92 6.65 -0.80%
P/EPS -102.37 106.95 281.25 17.23 46.94 76.54 57.09 -
EY -0.98 0.94 0.36 5.80 2.13 1.31 1.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.38 0.91 0.76 0.80 0.97 1.45 -11.88%
Price Multiplier on Announcement Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 29/04/02 30/01/02 07/11/01 30/07/01 27/04/01 22/01/01 02/11/00 -
Price 1.76 1.85 2.03 1.22 1.02 1.26 1.50 -
P/RPS 6.68 6.10 6.92 2.16 2.06 6.36 2.95 72.69%
P/EPS -104.14 98.93 422.92 18.77 41.63 70.39 25.34 -
EY -0.96 1.01 0.24 5.33 2.40 1.42 3.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.28 1.36 0.82 0.71 0.89 0.64 53.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment