[NHFATT] YoY Cumulative Quarter Result on 31-Mar-2007 [#1]

Stock
[NHFATT] NEW HOONG FATT HOLDINGS BHD
Announcement Date
10-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -80.31%
YoY- 0.55%
Quarter Report
Latest QR
Upcoming QR
NHFATT's Result
NHFATT's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 52,845 45,537 42,670 36,556 39,249 37,456 34,477 7.37%
PBT 7,190 5,895 6,300 4,810 6,030 5,603 5,515 4.51%
Tax -734 -243 -558 487 -762 -750 -784 -1.09%
NP 6,456 5,652 5,742 5,297 5,268 4,853 4,731 5.31%
-
NP to SH 6,405 5,599 5,742 5,297 5,268 4,853 4,731 5.17%
-
Tax Rate 10.21% 4.12% 8.86% -10.12% 12.64% 13.39% 14.22% -
Total Cost 46,389 39,885 36,928 31,259 33,981 32,603 29,746 7.68%
-
Net Worth 237,556 223,208 213,446 197,604 172,093 124,320 135,465 9.80%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 237,556 223,208 213,446 197,604 172,093 124,320 135,465 9.80%
NOSH 75,176 75,154 75,157 75,134 75,149 74,891 72,229 0.66%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 12.22% 12.41% 13.46% 14.49% 13.42% 12.96% 13.72% -
ROE 2.70% 2.51% 2.69% 2.68% 3.06% 3.90% 3.49% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 70.29 60.59 56.77 48.65 52.23 50.01 47.73 6.66%
EPS 8.52 7.45 7.64 7.05 7.01 6.48 6.55 4.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.16 2.97 2.84 2.63 2.29 1.66 1.8755 9.07%
Adjusted Per Share Value based on latest NOSH - 75,134
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 32.00 27.57 25.83 22.13 23.76 22.68 20.87 7.38%
EPS 3.88 3.39 3.48 3.21 3.19 2.94 2.86 5.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4383 1.3514 1.2923 1.1964 1.0419 0.7527 0.8202 9.80%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 2.26 1.59 1.76 2.00 1.84 2.71 2.46 -
P/RPS 3.22 2.62 3.10 4.11 3.52 5.42 5.15 -7.52%
P/EPS 26.53 21.34 23.04 28.37 26.25 41.82 37.56 -5.62%
EY 3.77 4.69 4.34 3.53 3.81 2.39 2.66 5.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.54 0.62 0.76 0.80 1.63 1.31 -9.48%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 13/05/10 14/05/09 15/05/08 10/05/07 27/04/06 28/04/05 23/04/04 -
Price 2.25 1.77 1.82 2.11 1.95 2.52 2.39 -
P/RPS 3.20 2.92 3.21 4.34 3.73 5.04 5.01 -7.19%
P/EPS 26.41 23.76 23.82 29.93 27.82 38.89 36.49 -5.24%
EY 3.79 4.21 4.20 3.34 3.59 2.57 2.74 5.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.60 0.64 0.80 0.85 1.52 1.27 -9.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment