[NHFATT] QoQ Cumulative Quarter Result on 31-Mar-2007 [#1]

Stock
[NHFATT] NEW HOONG FATT HOLDINGS BHD
Announcement Date
10-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -80.31%
YoY- 0.55%
Quarter Report
Latest QR
Upcoming QR
NHFATT's Result
NHFATT's Financial Summary
View:
Show?
Cumulative Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 156,757 114,897 72,898 36,556 156,904 119,825 79,358 57.23%
PBT 24,891 17,562 10,464 4,810 30,689 23,075 13,188 52.54%
Tax -1,888 -491 281 487 -3,789 -2,774 -1,767 4.50%
NP 23,003 17,071 10,745 5,297 26,900 20,301 11,421 59.28%
-
NP to SH 23,003 17,071 10,745 5,297 26,900 20,301 11,421 59.28%
-
Tax Rate 7.59% 2.80% -2.69% -10.12% 12.35% 12.02% 13.40% -
Total Cost 133,754 97,826 62,153 31,259 130,004 99,524 67,937 56.89%
-
Net Worth 207,410 203,709 197,617 197,604 192,411 178,883 175,823 11.61%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 8,266 2,255 - - 10,522 2,254 - -
Div Payout % 35.94% 13.21% - - 39.12% 11.11% - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 207,410 203,709 197,617 197,604 192,411 178,883 175,823 11.61%
NOSH 75,148 75,169 75,139 75,134 75,160 75,161 75,138 0.00%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 14.67% 14.86% 14.74% 14.49% 17.14% 16.94% 14.39% -
ROE 11.09% 8.38% 5.44% 2.68% 13.98% 11.35% 6.50% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 208.60 152.85 97.02 48.65 208.76 159.42 105.62 57.21%
EPS 30.61 22.71 14.30 7.05 35.79 27.01 15.20 59.26%
DPS 11.00 3.00 0.00 0.00 14.00 3.00 0.00 -
NAPS 2.76 2.71 2.63 2.63 2.56 2.38 2.34 11.60%
Adjusted Per Share Value based on latest NOSH - 75,134
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 94.91 69.56 44.14 22.13 95.00 72.55 48.05 57.23%
EPS 13.93 10.34 6.51 3.21 16.29 12.29 6.91 59.37%
DPS 5.00 1.37 0.00 0.00 6.37 1.37 0.00 -
NAPS 1.2558 1.2334 1.1965 1.1964 1.165 1.0831 1.0645 11.61%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 1.80 1.89 1.95 2.00 1.87 1.78 1.72 -
P/RPS 0.86 1.24 2.01 4.11 0.90 1.12 1.63 -34.62%
P/EPS 5.88 8.32 13.64 28.37 5.22 6.59 11.32 -35.30%
EY 17.01 12.02 7.33 3.53 19.14 15.17 8.84 54.51%
DY 6.11 1.59 0.00 0.00 7.49 1.69 0.00 -
P/NAPS 0.65 0.70 0.74 0.76 0.73 0.75 0.74 -8.26%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 29/02/08 06/12/07 07/08/07 10/05/07 27/02/07 14/11/06 27/07/06 -
Price 1.70 1.80 1.80 2.11 2.00 1.83 1.70 -
P/RPS 0.81 1.18 1.86 4.34 0.96 1.15 1.61 -36.66%
P/EPS 5.55 7.93 12.59 29.93 5.59 6.78 11.18 -37.22%
EY 18.01 12.62 7.94 3.34 17.90 14.76 8.94 59.30%
DY 6.47 1.67 0.00 0.00 7.00 1.64 0.00 -
P/NAPS 0.62 0.66 0.68 0.80 0.78 0.77 0.73 -10.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment