[KHIND] YoY Cumulative Quarter Result on 30-Jun-2005 [#2]

Stock
[KHIND] KHIND HOLDINGS BHD
Announcement Date
23-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 197.99%
YoY- -50.91%
Quarter Report
Latest QR
Upcoming QR
KHIND's Result
KHIND's Financial Summary
View:
Show?
Cumulative Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 86,269 67,977 70,057 72,458 72,802 68,677 75,767 2.18%
PBT 3,107 1,357 1,213 1,183 2,571 1,620 1,202 17.13%
Tax -562 -86 -343 -359 -1,084 -684 -447 3.88%
NP 2,545 1,271 870 824 1,487 936 755 22.42%
-
NP to SH 2,546 1,309 535 730 1,487 936 755 22.43%
-
Tax Rate 18.09% 6.34% 28.28% 30.35% 42.16% 42.22% 37.19% -
Total Cost 83,724 66,706 69,187 71,634 71,315 67,741 75,012 1.84%
-
Net Worth 63,686 58,344 55,971 50,105 48,493 51,079 49,482 4.29%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 63,686 58,344 55,971 50,105 48,493 51,079 49,482 4.29%
NOSH 40,031 40,030 39,925 40,109 40,080 40,000 39,947 0.03%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 2.95% 1.87% 1.24% 1.14% 2.04% 1.36% 1.00% -
ROE 4.00% 2.24% 0.96% 1.46% 3.07% 1.83% 1.53% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 215.50 169.81 175.47 180.65 181.64 171.69 189.67 2.14%
EPS 6.36 3.27 1.34 1.82 3.71 2.34 1.89 22.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5909 1.4575 1.4019 1.2492 1.2099 1.277 1.2387 4.25%
Adjusted Per Share Value based on latest NOSH - 40,081
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 205.21 161.70 166.65 172.36 173.18 163.36 180.23 2.18%
EPS 6.06 3.11 1.27 1.74 3.54 2.23 1.80 22.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5149 1.3879 1.3314 1.1919 1.1535 1.2151 1.1771 4.29%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.82 0.75 0.63 0.80 0.83 0.86 1.14 -
P/RPS 0.38 0.44 0.36 0.44 0.46 0.50 0.60 -7.32%
P/EPS 12.89 22.94 47.01 43.96 22.37 36.75 60.32 -22.66%
EY 7.76 4.36 2.13 2.28 4.47 2.72 1.66 29.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.51 0.45 0.64 0.69 0.67 0.92 -9.06%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 19/08/08 21/08/07 22/08/06 23/08/05 17/08/04 19/08/03 13/08/02 -
Price 0.90 0.74 0.57 0.95 0.73 1.01 1.10 -
P/RPS 0.42 0.44 0.32 0.53 0.40 0.59 0.58 -5.23%
P/EPS 14.15 22.63 42.54 52.20 19.68 43.16 58.20 -20.98%
EY 7.07 4.42 2.35 1.92 5.08 2.32 1.72 26.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.51 0.41 0.76 0.60 0.79 0.89 -7.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment