[KHIND] YoY Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[KHIND] KHIND HOLDINGS BHD
Announcement Date
23-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 363.37%
YoY- -88.3%
Quarter Report
Latest QR
Upcoming QR
KHIND's Result
KHIND's Financial Summary
View:
Show?
Cumulative Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 199,535 178,072 164,692 172,651 188,552 161,407 157,823 3.98%
PBT 20,571 1,273 1,301 1,357 8,688 3,532 7,734 17.69%
Tax -4,189 -326 -671 -665 -1,867 -769 -1,578 17.65%
NP 16,382 947 630 692 6,821 2,763 6,156 17.70%
-
NP to SH 16,366 1,033 723 798 6,821 2,763 6,156 17.68%
-
Tax Rate 20.36% 25.61% 51.58% 49.01% 21.49% 21.77% 20.40% -
Total Cost 183,153 177,125 164,062 171,959 181,731 158,644 151,667 3.19%
-
Net Worth 149,420 131,794 128,589 129,791 127,788 118,174 109,761 5.27%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 149,420 131,794 128,589 129,791 127,788 118,174 109,761 5.27%
NOSH 40,059 40,059 40,059 40,059 40,059 40,059 40,059 0.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 8.21% 0.53% 0.38% 0.40% 3.62% 1.71% 3.90% -
ROE 10.95% 0.78% 0.56% 0.61% 5.34% 2.34% 5.61% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 498.10 444.52 411.12 430.99 470.69 402.92 393.98 3.98%
EPS 40.85 2.58 1.80 1.99 17.03 6.90 15.37 17.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.73 3.29 3.21 3.24 3.19 2.95 2.74 5.27%
Adjusted Per Share Value based on latest NOSH - 40,059
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 474.64 423.59 391.76 410.69 448.52 383.95 375.42 3.98%
EPS 38.93 2.46 1.72 1.90 16.23 6.57 14.64 17.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.5543 3.135 3.0588 3.0874 3.0398 2.8111 2.6109 5.27%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 1.62 1.70 1.75 2.22 1.92 2.10 2.70 -
P/RPS 0.33 0.38 0.43 0.52 0.41 0.52 0.69 -11.55%
P/EPS 3.97 65.92 96.96 111.44 11.28 30.45 17.57 -21.93%
EY 25.22 1.52 1.03 0.90 8.87 3.28 5.69 28.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.52 0.55 0.69 0.60 0.71 0.99 -12.96%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 27/08/20 22/08/19 28/08/18 23/08/17 24/08/16 25/08/15 26/08/14 -
Price 1.68 1.65 1.72 2.20 2.12 1.90 2.87 -
P/RPS 0.34 0.37 0.42 0.51 0.45 0.47 0.73 -11.94%
P/EPS 4.11 63.99 95.30 110.44 12.45 27.55 18.68 -22.28%
EY 24.32 1.56 1.05 0.91 8.03 3.63 5.35 28.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.50 0.54 0.68 0.66 0.64 1.05 -13.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment