[YONGTAI] YoY Cumulative Quarter Result on 30-Sep-2017 [#1]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
22-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -59.07%
YoY- 870.14%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 43,454 29,487 29,148 26,531 4,060 7,247 17,208 16.67%
PBT 528 31 -4,037 4,009 1,021 957 3,117 -25.59%
Tax -91 142 -1,187 -1,312 -743 -1,081 -859 -31.18%
NP 437 173 -5,224 2,697 278 -124 2,258 -23.92%
-
NP to SH 437 174 -5,224 2,697 278 -124 2,258 -23.92%
-
Tax Rate 17.23% -458.06% - 32.73% 72.77% 112.96% 27.56% -
Total Cost 43,017 29,314 34,372 23,834 3,782 7,371 14,950 19.24%
-
Net Worth 519,333 490,906 553,634 487,199 88,189 80,599 18,047 74.96%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 519,333 490,906 553,634 487,199 88,189 80,599 18,047 74.96%
NOSH 986,501 689,207 485,643 434,999 160,344 155,000 40,106 70.45%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 1.01% 0.59% -17.92% 10.17% 6.85% -1.71% 13.12% -
ROE 0.08% 0.04% -0.94% 0.55% 0.32% -0.15% 12.51% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 4.43 4.63 6.00 6.10 2.53 4.68 42.91 -31.48%
EPS 0.04 0.03 -1.08 0.62 0.17 -0.08 5.63 -56.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.77 1.14 1.12 0.55 0.52 0.45 2.76%
Adjusted Per Share Value based on latest NOSH - 434,999
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 10.14 6.88 6.80 6.19 0.95 1.69 4.01 16.70%
EPS 0.10 0.04 -1.22 0.63 0.06 -0.03 0.53 -24.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2113 1.145 1.2913 1.1364 0.2057 0.188 0.0421 74.96%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.15 0.20 0.695 1.63 1.11 0.55 1.08 -
P/RPS 3.38 4.32 11.58 26.73 43.84 11.76 2.52 5.01%
P/EPS 336.34 732.81 -64.61 262.90 640.23 -687.50 19.18 61.11%
EY 0.30 0.14 -1.55 0.38 0.16 -0.15 5.21 -37.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.26 0.61 1.46 2.02 1.06 2.40 -30.07%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 23/11/20 29/11/19 29/11/18 22/11/17 25/11/16 23/11/15 24/11/14 -
Price 0.145 0.205 0.525 1.52 1.19 0.775 1.05 -
P/RPS 3.27 4.43 8.75 24.92 47.00 16.58 2.45 4.92%
P/EPS 325.13 751.13 -48.81 245.16 686.37 -968.75 18.65 60.95%
EY 0.31 0.13 -2.05 0.41 0.15 -0.10 5.36 -37.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.27 0.46 1.36 2.16 1.49 2.33 -30.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment