[YONGTAI] YoY Cumulative Quarter Result on 30-Sep-2014 [#1]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
24-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Sep-2014 [#1]
Profit Trend
QoQ- 131.05%
YoY- 627.57%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 26,531 4,060 7,247 17,208 13,105 19,850 16,887 7.81%
PBT 4,009 1,021 957 3,117 -297 289 -916 -
Tax -1,312 -743 -1,081 -859 -132 -185 360 -
NP 2,697 278 -124 2,258 -429 104 -556 -
-
NP to SH 2,697 278 -124 2,258 -428 111 -749 -
-
Tax Rate 32.73% 72.77% 112.96% 27.56% - 64.01% - -
Total Cost 23,834 3,782 7,371 14,950 13,534 19,746 17,443 5.33%
-
Net Worth 487,199 88,189 80,599 18,047 23,199 30,921 46,462 47.89%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 487,199 88,189 80,599 18,047 23,199 30,921 46,462 47.89%
NOSH 434,999 160,344 155,000 40,106 39,999 39,642 40,053 48.75%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 10.17% 6.85% -1.71% 13.12% -3.27% 0.52% -3.29% -
ROE 0.55% 0.32% -0.15% 12.51% -1.84% 0.36% -1.61% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 6.10 2.53 4.68 42.91 32.76 50.07 42.16 -27.52%
EPS 0.62 0.17 -0.08 5.63 -1.07 0.28 -1.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 0.55 0.52 0.45 0.58 0.78 1.16 -0.58%
Adjusted Per Share Value based on latest NOSH - 40,106
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 6.19 0.95 1.69 4.01 3.06 4.63 3.94 7.81%
EPS 0.63 0.06 -0.03 0.53 -0.10 0.03 -0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1364 0.2057 0.188 0.0421 0.0541 0.0721 0.1084 47.88%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 1.63 1.11 0.55 1.08 0.92 0.34 0.25 -
P/RPS 26.73 43.84 11.76 2.52 2.81 0.68 0.59 88.70%
P/EPS 262.90 640.23 -687.50 19.18 -85.98 121.43 -13.37 -
EY 0.38 0.16 -0.15 5.21 -1.16 0.82 -7.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 2.02 1.06 2.40 1.59 0.44 0.22 37.04%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 22/11/17 25/11/16 23/11/15 24/11/14 28/11/13 28/11/12 29/11/11 -
Price 1.52 1.19 0.775 1.05 0.96 0.38 0.29 -
P/RPS 24.92 47.00 16.58 2.45 2.93 0.76 0.69 81.71%
P/EPS 245.16 686.37 -968.75 18.65 -89.72 135.71 -15.51 -
EY 0.41 0.15 -0.10 5.36 -1.11 0.74 -6.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 2.16 1.49 2.33 1.66 0.49 0.25 32.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment