[VIZIONE] YoY Cumulative Quarter Result on 30-Sep-2012 [#3]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
30-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 102.92%
YoY- 109.08%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Cumulative Result
29/02/16 28/02/15 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 29,261 0 7,456 7,470 4,620 14,904 19,708 6.35%
PBT -212 0 -2,268 278 -3,060 -1,079 -2,113 -30.10%
Tax -336 0 0 0 0 0 3 -
NP -548 0 -2,268 278 -3,060 -1,079 -2,110 -18.94%
-
NP to SH -548 0 -2,268 278 -3,060 -884 -1,733 -16.41%
-
Tax Rate - - - 0.00% - - - -
Total Cost 29,809 0 9,724 7,192 7,680 15,983 21,818 4.98%
-
Net Worth 15,372 0 40,479 21,197 14,939 11,455 13,503 2.04%
Dividend
29/02/16 28/02/15 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/16 28/02/15 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 15,372 0 40,479 21,197 14,939 11,455 13,503 2.04%
NOSH 288,421 290,434 287,088 173,750 84,855 45,102 45,012 33.55%
Ratio Analysis
29/02/16 28/02/15 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin -1.87% 0.00% -30.42% 3.72% -66.23% -7.24% -10.71% -
ROE -3.56% 0.00% -5.60% 1.31% -20.48% -7.72% -12.83% -
Per Share
29/02/16 28/02/15 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 10.15 0.00 2.60 4.30 10.27 33.05 43.78 -20.36%
EPS -0.19 0.00 -0.79 0.16 -6.80 -1.96 -3.85 -37.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0533 0.00 0.141 0.122 0.332 0.254 0.30 -23.59%
Adjusted Per Share Value based on latest NOSH - 176,250
29/02/16 28/02/15 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 1.43 0.00 0.36 0.36 0.23 0.73 0.96 6.40%
EPS -0.03 0.00 -0.11 0.01 -0.15 -0.04 -0.08 -14.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0075 0.00 0.0198 0.0104 0.0073 0.0056 0.0066 2.01%
Price Multiplier on Financial Quarter End Date
29/02/16 28/02/15 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 29/02/16 27/02/15 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.12 0.165 0.225 0.26 0.16 0.19 0.22 -
P/RPS 1.18 0.00 8.66 6.05 1.56 0.57 0.50 14.31%
P/EPS -63.16 0.00 -28.48 162.50 -2.35 -9.69 -5.71 45.41%
EY -1.58 0.00 -3.51 0.62 -42.50 -10.32 -17.50 -31.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.25 0.00 1.60 2.13 0.48 0.75 0.73 19.16%
Price Multiplier on Announcement Date
29/02/16 28/02/15 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 22/04/16 - 29/11/13 30/11/12 22/11/11 23/11/10 23/11/09 -
Price 0.115 0.00 0.185 0.26 0.16 0.20 0.19 -
P/RPS 1.13 0.00 7.12 6.05 1.56 0.61 0.43 16.24%
P/EPS -60.53 0.00 -23.42 162.50 -2.35 -10.20 -4.94 47.75%
EY -1.65 0.00 -4.27 0.62 -42.50 -9.80 -20.26 -32.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.16 0.00 1.31 2.13 0.48 0.79 0.63 21.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment