[KPPROP] YoY Cumulative Quarter Result on 31-Dec-2006 [#3]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ- 21.57%
YoY- 121.09%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
Cumulative Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 13,875 24,483 16,576 25,747 25,399 28,618 30,982 -12.52%
PBT 223 1,303 -965 151 -135 -1,410 -351 -
Tax -120 -3,930 -699 -90 -159 -232 -63 11.32%
NP 103 -2,627 -1,664 61 -294 -1,642 -414 -
-
NP to SH 103 -2,627 -1,637 62 -294 -1,642 -414 -
-
Tax Rate 53.81% 301.61% - 59.60% - - - -
Total Cost 13,772 27,110 18,240 25,686 25,693 30,260 31,396 -12.82%
-
Net Worth 31,930 37,375 0 45,538 45,494 46,271 49,480 -7.03%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 31,930 37,375 0 45,538 45,494 46,271 49,480 -7.03%
NOSH 343,333 398,030 399,268 38,750 39,729 39,951 39,807 43.15%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 0.74% -10.73% -10.04% 0.24% -1.16% -5.74% -1.34% -
ROE 0.32% -7.03% 0.00% 0.14% -0.65% -3.55% -0.84% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 4.04 6.15 4.15 66.44 63.93 71.63 77.83 -38.89%
EPS 0.03 -0.66 -0.41 0.16 -0.74 -4.11 -1.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.093 0.0939 0.00 1.1752 1.1451 1.1582 1.243 -35.06%
Adjusted Per Share Value based on latest NOSH - 36,666
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 2.39 4.22 2.86 4.44 4.38 4.93 5.34 -12.52%
EPS 0.02 -0.45 -0.28 0.01 -0.05 -0.28 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.055 0.0644 0.00 0.0785 0.0784 0.0798 0.0853 -7.04%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.05 0.03 0.08 0.12 0.08 0.06 0.08 -
P/RPS 1.24 0.49 1.93 0.18 0.13 0.08 0.10 52.07%
P/EPS 166.67 -4.55 -19.51 75.00 -10.81 -1.46 -7.69 -
EY 0.60 -22.00 -5.13 1.33 -9.25 -68.50 -13.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.32 0.00 0.10 0.07 0.05 0.06 44.17%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 -
Price 0.05 0.04 0.07 0.13 0.12 0.06 0.08 -
P/RPS 1.24 0.65 1.69 0.20 0.19 0.08 0.10 52.07%
P/EPS 166.67 -6.06 -17.07 81.25 -16.22 -1.46 -7.69 -
EY 0.60 -16.50 -5.86 1.23 -6.17 -68.50 -13.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.43 0.00 0.11 0.10 0.05 0.06 44.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment