[AZRB] YoY Cumulative Quarter Result on 30-Jun-2019

Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019
Profit Trend
QoQ- 124.62%
YoY- -41.92%
View:
Show?
Cumulative Result
30/06/19 30/09/18 31/12/18 CAGR
Revenue 496,582 961,932 1,228,590 -83.90%
PBT 9,268 18,543 24,984 -86.46%
Tax -3,828 -6,905 -15,966 -94.38%
NP 5,440 11,638 9,018 -63.91%
-
NP to SH 8,385 17,583 14,665 -67.60%
-
Tax Rate 41.30% 37.24% 63.90% -
Total Cost 491,142 950,294 1,219,572 -84.02%
-
Net Worth 467,174 473,215 461,731 2.39%
Dividend
30/06/19 30/09/18 31/12/18 CAGR
Div - 5,316 5,980 -
Div Payout % - 30.24% 40.78% -
Equity
30/06/19 30/09/18 31/12/18 CAGR
Net Worth 467,174 473,215 461,731 2.39%
NOSH 598,098 531,642 598,098 0.00%
Ratio Analysis
30/06/19 30/09/18 31/12/18 CAGR
NP Margin 1.10% 1.21% 0.73% -
ROE 1.79% 3.72% 3.18% -
Per Share
30/06/19 30/09/18 31/12/18 CAGR
RPS 83.03 180.94 205.42 -83.90%
EPS 1.40 3.31 2.74 -74.18%
DPS 0.00 1.00 1.00 -
NAPS 0.7811 0.8901 0.772 2.39%
Adjusted Per Share Value based on latest NOSH - 598,098
30/06/19 30/09/18 31/12/18 CAGR
RPS 77.04 149.24 190.61 -83.90%
EPS 1.30 2.73 2.28 -67.79%
DPS 0.00 0.82 0.93 -
NAPS 0.7248 0.7342 0.7164 2.37%
Price Multiplier on Financial Quarter End Date
30/06/19 30/09/18 31/12/18 CAGR
Date 28/06/19 28/09/18 31/12/18 -
Price 0.42 0.385 0.305 -
P/RPS 0.51 0.21 0.15 1079.68%
P/EPS 29.96 11.64 12.44 488.53%
EY 3.34 8.59 8.04 -82.99%
DY 0.00 2.60 3.28 -
P/NAPS 0.54 0.43 0.40 83.15%
Price Multiplier on Announcement Date
30/06/19 30/09/18 31/12/18 CAGR
Date 30/08/19 30/11/18 28/02/19 -
Price 0.385 0.32 0.445 -
P/RPS 0.46 0.18 0.22 342.56%
P/EPS 27.46 9.68 18.15 130.47%
EY 3.64 10.34 5.51 -56.65%
DY 0.00 3.13 2.25 -
P/NAPS 0.49 0.36 0.58 -28.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment