[AZRB] YoY Quarter Result on 30-Sep-2018

Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018
Profit Trend
QoQ- -40.73%
YoY- -68.65%
View:
Show?
Quarter Result
30/06/19 31/03/19 30/09/18 CAGR
Revenue 243,307 253,275 318,098 -30.11%
PBT 5,808 3,460 2,293 246.45%
Tax -2,428 -1,400 -1,218 151.51%
NP 3,380 2,060 1,075 362.55%
-
NP to SH 4,652 3,733 3,145 68.77%
-
Tax Rate 41.80% 40.46% 53.12% -
Total Cost 239,927 251,215 317,023 -31.10%
-
Net Worth 467,174 465,021 473,215 -1.70%
Dividend
30/06/19 31/03/19 30/09/18 CAGR
Div - - 5,316 -
Div Payout % - - 169.04% -
Equity
30/06/19 31/03/19 30/09/18 CAGR
Net Worth 467,174 465,021 473,215 -1.70%
NOSH 598,098 598,098 531,642 17.05%
Ratio Analysis
30/06/19 31/03/19 30/09/18 CAGR
NP Margin 1.39% 0.81% 0.34% -
ROE 1.00% 0.80% 0.66% -
Per Share
30/06/19 31/03/19 30/09/18 CAGR
RPS 40.68 42.35 59.83 -40.29%
EPS 0.78 0.62 0.59 45.24%
DPS 0.00 0.00 1.00 -
NAPS 0.7811 0.7775 0.8901 -16.02%
Adjusted Per Share Value based on latest NOSH - 531,642
30/06/19 31/03/19 30/09/18 CAGR
RPS 36.99 38.51 48.36 -30.11%
EPS 0.71 0.57 0.48 68.77%
DPS 0.00 0.00 0.81 -
NAPS 0.7103 0.707 0.7195 -1.70%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 30/09/18 CAGR
Date 28/06/19 29/03/19 28/09/18 -
Price 0.42 0.52 0.385 -
P/RPS 1.03 1.23 0.64 88.92%
P/EPS 54.00 83.31 65.08 -22.08%
EY 1.85 1.20 1.54 27.78%
DY 0.00 0.00 2.60 -
P/NAPS 0.54 0.67 0.43 35.60%
Price Multiplier on Announcement Date
30/06/19 31/03/19 30/09/18 CAGR
Date 30/08/19 31/05/19 30/11/18 -
Price 0.385 0.405 0.32 -
P/RPS 0.95 0.96 0.53 118.20%
P/EPS 49.50 64.89 54.09 -11.18%
EY 2.02 1.54 1.85 12.47%
DY 0.00 0.00 3.13 -
P/NAPS 0.49 0.52 0.36 51.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment