[TWL] YoY Cumulative Quarter Result on 31-Mar-2018 [#3]

Stock
[TWL] TWL HOLDINGS BERHAD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -343.83%
YoY- 91.22%
Quarter Report
Latest QR
Upcoming QR
TWL's Result
TWL's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/03/21 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 15,225 7,710 19,049 9,180 5,230 8,213 15,052 0.16%
PBT -8,005 -21,329 -665 -839 -8,555 -2,644 -2,121 20.87%
Tax 0 52 0 88 0 -12 0 -
NP -8,005 -21,277 -665 -751 -8,555 -2,656 -2,121 20.87%
-
NP to SH -8,005 -21,277 -665 -751 -8,555 -2,656 -2,121 20.87%
-
Tax Rate - - - - - - - -
Total Cost 23,230 28,987 19,714 9,931 13,785 10,869 17,173 4.40%
-
Net Worth 336,854 279,041 296,139 223,428 206,975 209,684 172,822 9.99%
Dividend
31/03/22 31/03/21 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 336,854 279,041 296,139 223,428 206,975 209,684 172,822 9.99%
NOSH 2,677,120 1,468,640 1,269,260 1,718,678 1,379,838 1,397,894 785,555 19.12%
Ratio Analysis
31/03/22 31/03/21 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -52.58% -275.97% -3.49% -8.18% -163.58% -32.34% -14.09% -
ROE -2.38% -7.63% -0.22% -0.34% -4.13% -1.27% -1.23% -
Per Share
31/03/22 31/03/21 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 0.54 0.52 1.74 0.53 0.38 0.59 1.92 -16.56%
EPS -0.29 -1.45 -0.06 -0.04 -0.62 -0.19 -0.27 1.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.19 0.27 0.13 0.15 0.15 0.22 -8.28%
Adjusted Per Share Value based on latest NOSH - 1,718,678
31/03/22 31/03/21 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 0.24 0.12 0.30 0.15 0.08 0.13 0.24 0.00%
EPS -0.13 -0.34 -0.01 -0.01 -0.14 -0.04 -0.03 23.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0539 0.0446 0.0474 0.0357 0.0331 0.0335 0.0276 10.02%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/22 31/03/21 30/09/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.07 0.11 0.05 0.03 0.05 0.055 0.13 -
P/RPS 12.91 20.95 2.88 5.62 13.19 9.36 6.78 9.62%
P/EPS -24.55 -7.59 -82.47 -68.66 -8.06 -28.95 -48.15 -9.16%
EY -4.07 -13.17 -1.21 -1.46 -12.40 -3.45 -2.08 10.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.58 0.19 0.23 0.33 0.37 0.59 -0.24%
Price Multiplier on Announcement Date
31/03/22 31/03/21 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/05/22 11/08/21 25/11/19 30/05/18 30/05/17 24/05/16 26/05/15 -
Price 0.075 0.055 0.075 0.025 0.065 0.055 0.115 -
P/RPS 13.83 10.48 4.32 4.68 17.15 9.36 6.00 12.65%
P/EPS -26.30 -3.80 -123.70 -57.21 -10.48 -28.95 -42.59 -6.64%
EY -3.80 -26.34 -0.81 -1.75 -9.54 -3.45 -2.35 7.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.29 0.28 0.19 0.43 0.37 0.52 2.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment