[PERMAJU] YoY Cumulative Quarter Result on 30-Jun-2011 [#2]

Stock
[PERMAJU] PERMAJU INDUSTRIES BHD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -94.34%
YoY- 107.52%
Quarter Report
Latest QR
Upcoming QR
PERMAJU's Result
PERMAJU's Financial Summary
View:
Show?
Cumulative Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 72,748 90,390 101,594 94,071 48,506 77,646 64,031 2.14%
PBT 1,238 -4,712 -3,089 -27 -399 -366 3 172.73%
Tax 0 -10 0 -7 0 -373 0 -
NP 1,238 -4,722 -3,089 -34 -399 -739 3 172.73%
-
NP to SH -320 -4,482 -2,918 30 -399 -739 3 -
-
Tax Rate 0.00% - - - - - 0.00% -
Total Cost 71,510 95,112 104,683 94,105 48,905 78,385 64,028 1.85%
-
Net Worth 150,588 151,900 162,734 132,000 173,108 166,847 191,481 -3.92%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 150,588 151,900 162,734 132,000 173,108 166,847 191,481 -3.92%
NOSH 188,235 187,531 187,051 150,000 190,000 184,749 201,857 -1.15%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 1.70% -5.22% -3.04% -0.04% -0.82% -0.95% 0.00% -
ROE -0.21% -2.95% -1.79% 0.02% -0.23% -0.44% 0.00% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 38.65 48.20 54.31 62.71 25.53 42.03 31.72 3.34%
EPS -0.17 -2.39 -1.56 0.02 -0.21 -0.40 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.81 0.87 0.88 0.9111 0.9031 0.9486 -2.79%
Adjusted Per Share Value based on latest NOSH - 192,307
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 3.73 4.63 5.20 4.82 2.48 3.98 3.28 2.16%
EPS -0.02 -0.23 -0.15 0.00 -0.02 -0.04 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0771 0.0778 0.0833 0.0676 0.0886 0.0854 0.0981 -3.93%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.285 0.39 0.72 0.38 0.41 0.42 0.52 -
P/RPS 0.74 0.81 1.33 0.61 1.61 1.00 1.64 -12.41%
P/EPS -167.65 -16.32 -46.15 1,900.00 -195.24 -105.00 34,988.57 -
EY -0.60 -6.13 -2.17 0.05 -0.51 -0.95 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.48 0.83 0.43 0.45 0.47 0.55 -6.81%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 22/08/14 23/08/13 09/08/12 26/08/11 26/08/10 21/08/09 29/08/08 -
Price 0.295 0.395 0.72 0.30 0.32 0.40 0.58 -
P/RPS 0.76 0.82 1.33 0.48 1.25 0.95 1.83 -13.61%
P/EPS -173.53 -16.53 -46.15 1,500.00 -152.38 -100.00 39,025.72 -
EY -0.58 -6.05 -2.17 0.07 -0.66 -1.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.49 0.83 0.34 0.35 0.44 0.61 -7.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment