[PERMAJU] YoY Quarter Result on 30-Jun-2014 [#2]

Stock
[PERMAJU] PERMAJU INDUSTRIES BHD
Announcement Date
22-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 174.5%
YoY- 156.94%
Quarter Report
Latest QR
Upcoming QR
PERMAJU's Result
PERMAJU's Financial Summary
View:
Show?
Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 18,663 26,389 24,214 40,747 37,183 52,889 46,669 -14.15%
PBT -1,606 -1,481 -1,494 2,141 -1,758 -3,567 -557 19.28%
Tax 19 0 -346 0 -10 0 -7 -
NP -1,587 -1,481 -1,840 2,141 -1,768 -3,567 -564 18.79%
-
NP to SH -1,400 -1,266 -1,793 935 -1,642 -3,483 -500 18.70%
-
Tax Rate - - - 0.00% - - - -
Total Cost 20,250 27,870 26,054 38,606 38,951 56,456 47,233 -13.15%
-
Net Worth 144,191 134,047 140,078 149,600 151,138 162,914 169,230 -2.63%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 144,191 134,047 140,078 149,600 151,138 162,914 169,230 -2.63%
NOSH 195,934 186,176 186,770 187,000 186,590 187,258 192,307 0.31%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin -8.50% -5.61% -7.60% 5.25% -4.75% -6.74% -1.21% -
ROE -0.97% -0.94% -1.28% 0.63% -1.09% -2.14% -0.30% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 9.97 14.17 12.96 21.79 19.93 28.24 24.27 -13.76%
EPS -0.75 -0.68 -0.96 0.50 -0.88 -1.86 -0.26 19.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.72 0.75 0.80 0.81 0.87 0.88 -2.19%
Adjusted Per Share Value based on latest NOSH - 187,000
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 0.95 1.35 1.24 2.08 1.90 2.70 2.39 -14.24%
EPS -0.07 -0.06 -0.09 0.05 -0.08 -0.18 -0.03 15.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0737 0.0685 0.0716 0.0765 0.0773 0.0833 0.0865 -2.63%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.17 0.17 0.20 0.285 0.39 0.72 0.38 -
P/RPS 1.71 1.20 1.54 1.31 1.96 2.55 1.57 1.43%
P/EPS -22.74 -25.00 -20.83 57.00 -44.32 -38.71 -146.15 -26.64%
EY -4.40 -4.00 -4.80 1.75 -2.26 -2.58 -0.68 36.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.24 0.27 0.36 0.48 0.83 0.43 -10.55%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 25/08/17 26/08/16 21/08/15 22/08/14 23/08/13 09/08/12 26/08/11 -
Price 0.20 0.155 0.16 0.295 0.395 0.72 0.30 -
P/RPS 2.01 1.09 1.23 1.35 1.98 2.55 1.24 8.37%
P/EPS -26.75 -22.79 -16.67 59.00 -44.89 -38.71 -115.38 -21.60%
EY -3.74 -4.39 -6.00 1.69 -2.23 -2.58 -0.87 27.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.22 0.21 0.37 0.49 0.83 0.34 -4.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment