[PERMAJU] YoY Quarter Result on 30-Jun-2013 [#2]

Stock
[PERMAJU] PERMAJU INDUSTRIES BHD
Announcement Date
23-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 42.18%
YoY- 52.86%
Quarter Report
Latest QR
Upcoming QR
PERMAJU's Result
PERMAJU's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 26,389 24,214 40,747 37,183 52,889 46,669 29,879 -2.04%
PBT -1,481 -1,494 2,141 -1,758 -3,567 -557 -701 13.26%
Tax 0 -346 0 -10 0 -7 0 -
NP -1,481 -1,840 2,141 -1,768 -3,567 -564 -701 13.26%
-
NP to SH -1,266 -1,793 935 -1,642 -3,483 -500 -701 10.34%
-
Tax Rate - - 0.00% - - - - -
Total Cost 27,870 26,054 38,606 38,951 56,456 47,233 30,580 -1.53%
-
Net Worth 134,047 140,078 149,600 151,138 162,914 169,230 177,411 -4.55%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 134,047 140,078 149,600 151,138 162,914 169,230 177,411 -4.55%
NOSH 186,176 186,770 187,000 186,590 187,258 192,307 194,722 -0.74%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -5.61% -7.60% 5.25% -4.75% -6.74% -1.21% -2.35% -
ROE -0.94% -1.28% 0.63% -1.09% -2.14% -0.30% -0.40% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 14.17 12.96 21.79 19.93 28.24 24.27 15.34 -1.31%
EPS -0.68 -0.96 0.50 -0.88 -1.86 -0.26 -0.36 11.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.75 0.80 0.81 0.87 0.88 0.9111 -3.84%
Adjusted Per Share Value based on latest NOSH - 186,590
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 1.35 1.24 2.08 1.90 2.70 2.39 1.53 -2.06%
EPS -0.06 -0.09 0.05 -0.08 -0.18 -0.03 -0.04 6.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0685 0.0716 0.0765 0.0773 0.0833 0.0865 0.0907 -4.56%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.17 0.20 0.285 0.39 0.72 0.38 0.41 -
P/RPS 1.20 1.54 1.31 1.96 2.55 1.57 2.67 -12.46%
P/EPS -25.00 -20.83 57.00 -44.32 -38.71 -146.15 -113.89 -22.31%
EY -4.00 -4.80 1.75 -2.26 -2.58 -0.68 -0.88 28.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.27 0.36 0.48 0.83 0.43 0.45 -9.93%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 26/08/16 21/08/15 22/08/14 23/08/13 09/08/12 26/08/11 26/08/10 -
Price 0.155 0.16 0.295 0.395 0.72 0.30 0.32 -
P/RPS 1.09 1.23 1.35 1.98 2.55 1.24 2.09 -10.27%
P/EPS -22.79 -16.67 59.00 -44.89 -38.71 -115.38 -88.89 -20.27%
EY -4.39 -6.00 1.69 -2.23 -2.58 -0.87 -1.13 25.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.21 0.37 0.49 0.83 0.34 0.35 -7.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment