[QL] YoY Cumulative Quarter Result on 31-Dec-1999 [#3]

Stock
[QL] QL RESOURCES BHD
Announcement Date
05-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
QL's Result
QL's Financial Summary
View:
Show?
Cumulative Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 515,291 406,836 353,169 310,336 0 -100.00%
PBT 24,535 19,784 18,651 14,480 0 -100.00%
Tax -7,776 -6,424 -6,998 -5,669 0 -100.00%
NP 16,759 13,360 11,653 8,811 0 -100.00%
-
NP to SH 16,759 13,360 11,653 8,811 0 -100.00%
-
Tax Rate 31.69% 32.47% 37.52% 39.15% - -
Total Cost 498,532 393,476 341,516 301,525 0 -100.00%
-
Net Worth 112,199 94,785 40,000 52,509 0 -100.00%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 112,199 94,785 40,000 52,509 0 -100.00%
NOSH 59,999 59,991 40,000 29,666 0 -100.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 3.25% 3.28% 3.30% 2.84% 0.00% -
ROE 14.94% 14.09% 29.13% 16.78% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 858.82 678.16 882.92 1,046.08 0.00 -100.00%
EPS 27.93 22.27 19.42 29.70 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.87 1.58 1.00 1.77 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 29,674
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 21.17 16.72 14.51 12.75 0.00 -100.00%
EPS 0.69 0.55 0.48 0.36 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0461 0.0389 0.0164 0.0216 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/02 31/12/01 26/12/00 - - -
Price 0.35 0.40 0.46 0.00 0.00 -
P/RPS 0.04 0.06 0.05 0.00 0.00 -100.00%
P/EPS 1.25 1.80 1.58 0.00 0.00 -100.00%
EY 79.80 55.68 63.33 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.25 0.46 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 25/02/03 21/02/02 27/03/01 05/04/00 - -
Price 0.34 0.37 0.45 0.58 0.00 -
P/RPS 0.04 0.05 0.05 0.06 0.00 -100.00%
P/EPS 1.22 1.66 1.54 1.95 0.00 -100.00%
EY 82.15 60.19 64.74 51.21 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.23 0.45 0.33 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment