[LTKM] YoY Cumulative Quarter Result on 30-Sep-2018 [#2]

Stock
[LTKM] LTKM BHD
Announcement Date
14-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- 403.72%
YoY- 576.45%
Quarter Report
Latest QR
Upcoming QR
LTKM's Result
LTKM's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 86,845 61,856 101,095 86,140 84,625 86,451 83,723 0.61%
PBT -8,634 -12,610 13,194 9,053 2,334 11,667 9,641 -
Tax -540 -534 -5,275 -3,337 -1,489 -3,466 -2,480 -22.41%
NP -9,174 -13,144 7,919 5,716 845 8,201 7,161 -
-
NP to SH -9,174 -13,144 7,919 5,716 845 8,201 7,161 -
-
Tax Rate - - 39.98% 36.86% 63.80% 29.71% 25.72% -
Total Cost 96,019 75,000 93,176 80,424 83,780 78,250 76,562 3.84%
-
Net Worth 221,826 231,585 252,401 235,488 235,488 228,983 221,176 0.04%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 221,826 231,585 252,401 235,488 235,488 228,983 221,176 0.04%
NOSH 143,114 130,104 130,104 130,104 130,104 130,104 130,104 1.59%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin -10.56% -21.25% 7.83% 6.64% 1.00% 9.49% 8.55% -
ROE -4.14% -5.68% 3.14% 2.43% 0.36% 3.58% 3.24% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 60.68 47.54 77.70 66.21 65.04 66.45 64.35 -0.97%
EPS -6.41 -10.10 6.09 4.39 0.65 6.30 5.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.78 1.94 1.81 1.81 1.76 1.70 -1.52%
Adjusted Per Share Value based on latest NOSH - 130,104
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 60.66 43.20 70.61 60.16 59.11 60.38 58.48 0.61%
EPS -6.41 -9.18 5.53 3.99 0.59 5.73 5.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5493 1.6175 1.7629 1.6448 1.6448 1.5993 1.5448 0.04%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 1.09 0.90 1.35 0.865 1.42 1.31 1.52 -
P/RPS 1.80 1.89 1.74 1.31 2.18 1.97 2.36 -4.41%
P/EPS -17.00 -8.91 22.18 19.69 218.64 20.78 27.62 -
EY -5.88 -11.23 4.51 5.08 0.46 4.81 3.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.51 0.70 0.48 0.78 0.74 0.89 -3.91%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 23/11/21 19/11/20 19/11/19 14/11/18 15/11/17 17/11/16 25/11/15 -
Price 1.31 0.92 1.20 0.825 1.30 1.26 1.66 -
P/RPS 2.16 1.94 1.54 1.25 2.00 1.90 2.58 -2.91%
P/EPS -20.44 -9.11 19.72 18.78 200.16 19.99 30.16 -
EY -4.89 -10.98 5.07 5.33 0.50 5.00 3.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.52 0.62 0.46 0.72 0.72 0.98 -2.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment