[LTKM] QoQ Annualized Quarter Result on 30-Sep-2018 [#2]

Stock
[LTKM] LTKM BHD
Announcement Date
14-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- 251.86%
YoY- 576.45%
Quarter Report
Latest QR
Upcoming QR
LTKM's Result
LTKM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 192,992 196,341 187,150 172,280 157,696 175,032 174,034 7.15%
PBT 10,916 30,959 30,676 18,106 -5,276 7,080 7,797 25.22%
Tax -8,876 -10,003 -10,052 -6,674 -2,252 -3,841 -4,533 56.70%
NP 2,040 20,956 20,624 11,432 -7,528 3,239 3,264 -26.96%
-
NP to SH 2,040 20,956 20,624 11,432 -7,528 3,239 3,264 -26.96%
-
Tax Rate 81.31% 32.31% 32.77% 36.86% - 54.25% 58.14% -
Total Cost 190,952 175,385 166,526 160,848 165,224 171,793 170,770 7.75%
-
Net Worth 245,896 247,197 241,993 235,488 228,983 231,585 234,187 3.31%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - 1,734 - - - 1,734 -
Div Payout % - - 8.41% - - - 53.15% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 245,896 247,197 241,993 235,488 228,983 231,585 234,187 3.31%
NOSH 130,104 130,104 130,104 130,104 130,104 130,104 130,104 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 1.06% 10.67% 11.02% 6.64% -4.77% 1.85% 1.88% -
ROE 0.83% 8.48% 8.52% 4.85% -3.29% 1.40% 1.39% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 148.34 150.91 143.85 132.42 121.21 134.53 133.77 7.15%
EPS 1.56 16.11 15.85 8.78 -5.80 2.49 2.51 -27.23%
DPS 0.00 0.00 1.33 0.00 0.00 0.00 1.33 -
NAPS 1.89 1.90 1.86 1.81 1.76 1.78 1.80 3.31%
Adjusted Per Share Value based on latest NOSH - 130,104
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 134.85 137.19 130.77 120.38 110.19 122.30 121.61 7.15%
EPS 1.43 14.64 14.41 7.99 -5.26 2.26 2.28 -26.79%
DPS 0.00 0.00 1.21 0.00 0.00 0.00 1.21 -
NAPS 1.7182 1.7273 1.6909 1.6455 1.60 1.6182 1.6364 3.31%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.985 1.18 0.985 0.865 0.90 1.00 1.07 -
P/RPS 0.66 0.78 0.68 0.65 0.74 0.74 0.80 -12.06%
P/EPS 62.82 7.33 6.21 9.84 -15.55 40.17 42.65 29.54%
EY 1.59 13.65 16.09 10.16 -6.43 2.49 2.34 -22.76%
DY 0.00 0.00 1.35 0.00 0.00 0.00 1.25 -
P/NAPS 0.52 0.62 0.53 0.48 0.51 0.56 0.59 -8.09%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 23/08/19 21/05/19 27/02/19 14/11/18 16/08/18 24/05/18 13/02/18 -
Price 1.35 1.18 1.32 0.825 0.92 1.01 1.02 -
P/RPS 0.91 0.78 0.92 0.62 0.76 0.75 0.76 12.79%
P/EPS 86.10 7.33 8.33 9.39 -15.90 40.57 40.66 65.12%
EY 1.16 13.65 12.01 10.65 -6.29 2.46 2.46 -39.50%
DY 0.00 0.00 1.01 0.00 0.00 0.00 1.31 -
P/NAPS 0.71 0.62 0.71 0.46 0.52 0.57 0.57 15.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment