[POHUAT] YoY Cumulative Quarter Result on 31-Jan-2018 [#1]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
19-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
31-Jan-2018 [#1]
Profit Trend
QoQ- -88.81%
YoY- -64.69%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Cumulative Result
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Revenue 183,659 188,801 197,058 161,891 163,459 151,058 105,093 9.74%
PBT 11,547 14,303 18,448 8,012 19,502 16,219 10,000 2.42%
Tax -1,917 -2,964 -3,187 -1,912 -1,982 -2,188 -1,911 0.05%
NP 9,630 11,339 15,261 6,100 17,520 14,031 8,089 2.94%
-
NP to SH 9,630 11,339 15,263 6,240 17,670 14,136 8,178 2.75%
-
Tax Rate 16.60% 20.72% 17.28% 23.86% 10.16% 13.49% 19.11% -
Total Cost 174,029 177,462 181,797 155,791 145,939 137,027 97,004 10.22%
-
Net Worth 434,236 368,090 330,033 287,555 265,630 221,948 185,862 15.17%
Dividend
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Div 2,649 2,302 - - 4,269 4,270 - -
Div Payout % 27.52% 20.31% - - 24.16% 30.21% - -
Equity
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Net Worth 434,236 368,090 330,033 287,555 265,630 221,948 185,862 15.17%
NOSH 278,299 243,860 233,232 233,016 226,805 213,534 106,762 17.29%
Ratio Analysis
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
NP Margin 5.24% 6.01% 7.74% 3.77% 10.72% 9.29% 7.70% -
ROE 2.22% 3.08% 4.62% 2.17% 6.65% 6.37% 4.40% -
Per Share
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 69.31 82.00 89.61 73.77 76.57 70.74 98.44 -5.67%
EPS 3.63 4.92 6.94 2.84 8.28 6.62 7.66 -11.69%
DPS 1.00 1.00 0.00 0.00 2.00 2.00 0.00 -
NAPS 1.6388 1.5986 1.5008 1.3104 1.2443 1.0394 1.7409 -1.00%
Adjusted Per Share Value based on latest NOSH - 233,016
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 65.99 67.84 70.81 58.17 58.73 54.28 37.76 9.74%
EPS 3.46 4.07 5.48 2.24 6.35 5.08 2.94 2.74%
DPS 0.95 0.83 0.00 0.00 1.53 1.53 0.00 -
NAPS 1.5603 1.3226 1.1859 1.0333 0.9545 0.7975 0.6679 15.17%
Price Multiplier on Financial Quarter End Date
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 29/01/21 31/01/20 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 -
Price 1.58 1.35 1.51 1.56 1.85 1.68 1.75 -
P/RPS 2.28 1.65 1.69 2.11 2.42 2.37 1.78 4.20%
P/EPS 43.47 27.41 21.76 54.86 22.35 25.38 22.85 11.30%
EY 2.30 3.65 4.60 1.82 4.47 3.94 4.38 -10.17%
DY 0.63 0.74 0.00 0.00 1.08 1.19 0.00 -
P/NAPS 0.96 0.84 1.01 1.19 1.49 1.62 1.01 -0.84%
Price Multiplier on Announcement Date
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 25/03/21 26/03/20 15/03/19 19/03/18 22/03/17 22/03/16 19/03/15 -
Price 1.69 0.78 1.60 1.52 2.01 1.46 2.30 -
P/RPS 2.44 0.95 1.79 2.06 2.63 2.06 2.34 0.69%
P/EPS 46.50 15.84 23.05 53.45 24.28 22.05 30.03 7.55%
EY 2.15 6.31 4.34 1.87 4.12 4.53 3.33 -7.02%
DY 0.59 1.28 0.00 0.00 1.00 1.37 0.00 -
P/NAPS 1.03 0.49 1.07 1.16 1.62 1.40 1.32 -4.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment