[POHUAT] QoQ TTM Result on 31-Jan-2018 [#1]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
19-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
31-Jan-2018 [#1]
Profit Trend
QoQ- -20.49%
YoY- -12.37%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
TTM Result
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Revenue 621,926 604,102 610,584 612,701 614,269 594,634 568,802 6.11%
PBT 57,529 52,987 54,158 55,724 67,214 70,085 70,651 -12.76%
Tax -10,263 -8,562 -9,457 -11,367 -11,437 -13,597 -13,686 -17.41%
NP 47,266 44,425 44,701 44,357 55,777 56,488 56,965 -11.67%
-
NP to SH 47,138 44,119 44,575 44,341 55,771 56,988 57,325 -12.19%
-
Tax Rate 17.84% 16.16% 17.46% 20.40% 17.02% 19.40% 19.37% -
Total Cost 574,660 559,677 565,883 568,344 558,492 538,146 511,837 8.00%
-
Net Worth 316,985 298,476 297,905 287,555 284,985 273,657 265,331 12.55%
Dividend
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Div 8,782 10,801 17,210 12,818 17,088 14,947 12,809 -22.19%
Div Payout % 18.63% 24.48% 38.61% 28.91% 30.64% 26.23% 22.35% -
Equity
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Net Worth 316,985 298,476 297,905 287,555 284,985 273,657 265,331 12.55%
NOSH 233,232 233,232 233,232 233,016 213,664 213,628 226,805 1.87%
Ratio Analysis
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
NP Margin 7.60% 7.35% 7.32% 7.24% 9.08% 9.50% 10.01% -
ROE 14.87% 14.78% 14.96% 15.42% 19.57% 20.82% 21.61% -
Per Share
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 283.25 275.14 278.09 279.21 287.49 278.35 266.45 4.14%
EPS 21.47 20.09 20.30 20.21 26.10 26.68 26.85 -13.81%
DPS 4.00 4.92 7.84 5.84 8.00 7.00 6.00 -23.62%
NAPS 1.4437 1.3594 1.3568 1.3104 1.3338 1.281 1.2429 10.46%
Adjusted Per Share Value based on latest NOSH - 233,016
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 223.47 217.07 219.40 220.16 220.72 213.67 204.38 6.11%
EPS 16.94 15.85 16.02 15.93 20.04 20.48 20.60 -12.19%
DPS 3.16 3.88 6.18 4.61 6.14 5.37 4.60 -22.09%
NAPS 1.139 1.0725 1.0704 1.0333 1.024 0.9833 0.9534 12.55%
Price Multiplier on Financial Quarter End Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 -
Price 1.46 1.49 1.23 1.56 2.01 1.92 1.83 -
P/RPS 0.52 0.54 0.44 0.56 0.70 0.69 0.69 -17.14%
P/EPS 6.80 7.42 6.06 7.72 7.70 7.20 6.81 -0.09%
EY 14.70 13.49 16.51 12.95 12.99 13.89 14.67 0.13%
DY 2.74 3.30 6.37 3.74 3.98 3.65 3.28 -11.27%
P/NAPS 1.01 1.10 0.91 1.19 1.51 1.50 1.47 -22.08%
Price Multiplier on Announcement Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 12/12/18 26/09/18 26/06/18 19/03/18 20/12/17 25/09/17 14/06/17 -
Price 1.48 1.43 1.28 1.52 1.75 1.96 1.89 -
P/RPS 0.52 0.52 0.46 0.54 0.61 0.70 0.71 -18.70%
P/EPS 6.89 7.12 6.30 7.52 6.70 7.35 7.04 -1.42%
EY 14.51 14.05 15.86 13.29 14.92 13.61 14.21 1.39%
DY 2.70 3.44 6.12 3.84 4.57 3.57 3.17 -10.11%
P/NAPS 1.03 1.05 0.94 1.16 1.31 1.53 1.52 -22.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment