[POHUAT] YoY Cumulative Quarter Result on 31-Jan-2015 [#1]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
19-Mar-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2015
Quarter
31-Jan-2015 [#1]
Profit Trend
QoQ- -65.64%
YoY- 29.52%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Cumulative Result
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Revenue 161,891 163,459 151,058 105,093 95,508 94,980 84,679 11.39%
PBT 8,012 19,502 16,219 10,000 7,107 6,242 2,512 21.30%
Tax -1,912 -1,982 -2,188 -1,911 -851 -1,461 -357 32.23%
NP 6,100 17,520 14,031 8,089 6,256 4,781 2,155 18.91%
-
NP to SH 6,240 17,670 14,136 8,178 6,314 4,783 2,223 18.75%
-
Tax Rate 23.86% 10.16% 13.49% 19.11% 11.97% 23.41% 14.21% -
Total Cost 155,791 145,939 137,027 97,004 89,252 90,199 82,524 11.16%
-
Net Worth 287,555 265,630 221,948 185,862 164,721 148,519 130,466 14.06%
Dividend
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Div - 4,269 4,270 - - - - -
Div Payout % - 24.16% 30.21% - - - - -
Equity
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Net Worth 287,555 265,630 221,948 185,862 164,721 148,519 130,466 14.06%
NOSH 233,016 226,805 213,534 106,762 107,198 107,002 107,912 13.67%
Ratio Analysis
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
NP Margin 3.77% 10.72% 9.29% 7.70% 6.55% 5.03% 2.54% -
ROE 2.17% 6.65% 6.37% 4.40% 3.83% 3.22% 1.70% -
Per Share
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
RPS 73.77 76.57 70.74 98.44 89.09 88.76 78.47 -1.02%
EPS 2.84 8.28 6.62 7.66 5.89 4.47 2.06 5.49%
DPS 0.00 2.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 1.3104 1.2443 1.0394 1.7409 1.5366 1.388 1.209 1.35%
Adjusted Per Share Value based on latest NOSH - 106,762
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
RPS 61.09 61.68 57.00 39.66 36.04 35.84 31.95 11.39%
EPS 2.35 6.67 5.33 3.09 2.38 1.80 0.84 18.68%
DPS 0.00 1.61 1.61 0.00 0.00 0.00 0.00 -
NAPS 1.0851 1.0024 0.8375 0.7014 0.6216 0.5604 0.4923 14.06%
Price Multiplier on Financial Quarter End Date
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Date 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 31/01/13 31/01/12 -
Price 1.56 1.85 1.68 1.75 1.03 0.425 0.39 -
P/RPS 2.11 2.42 2.37 1.78 1.16 0.48 0.50 27.09%
P/EPS 54.86 22.35 25.38 22.85 17.49 9.51 18.93 19.38%
EY 1.82 4.47 3.94 4.38 5.72 10.52 5.28 -16.25%
DY 0.00 1.08 1.19 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.49 1.62 1.01 0.67 0.31 0.32 24.44%
Price Multiplier on Announcement Date
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Date 19/03/18 22/03/17 22/03/16 19/03/15 20/03/14 20/03/13 13/03/12 -
Price 1.52 2.01 1.46 2.30 1.48 0.46 0.38 -
P/RPS 2.06 2.63 2.06 2.34 1.66 0.52 0.48 27.45%
P/EPS 53.45 24.28 22.05 30.03 25.13 10.29 18.45 19.37%
EY 1.87 4.12 4.53 3.33 3.98 9.72 5.42 -16.23%
DY 0.00 1.00 1.37 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.62 1.40 1.32 0.96 0.33 0.31 24.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment