[POHUAT] YoY Cumulative Quarter Result on 31-Jan-2022 [#1]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
24-Mar-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2022
Quarter
31-Jan-2022 [#1]
Profit Trend
QoQ- -52.35%
YoY- 59.43%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Cumulative Result
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Revenue 131,140 119,533 182,962 183,659 188,801 197,058 161,891 -3.44%
PBT 13,699 8,757 20,529 11,547 14,303 18,448 8,012 9.34%
Tax -3,396 -1,931 -5,176 -1,917 -2,964 -3,187 -1,912 10.04%
NP 10,303 6,826 15,353 9,630 11,339 15,261 6,100 9.12%
-
NP to SH 10,303 6,826 15,353 9,630 11,339 15,263 6,240 8.71%
-
Tax Rate 24.79% 22.05% 25.21% 16.60% 20.72% 17.28% 23.86% -
Total Cost 120,837 112,707 167,609 174,029 177,462 181,797 155,791 -4.14%
-
Net Worth 540,834 518,815 467,728 434,236 368,090 330,033 287,555 11.09%
Dividend
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Div 5,299 - - 2,649 2,302 - - -
Div Payout % 51.44% - - 27.52% 20.31% - - -
Equity
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Net Worth 540,834 518,815 467,728 434,236 368,090 330,033 287,555 11.09%
NOSH 278,299 278,299 278,299 278,299 243,860 233,232 233,016 3.00%
Ratio Analysis
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
NP Margin 7.86% 5.71% 8.39% 5.24% 6.01% 7.74% 3.77% -
ROE 1.91% 1.32% 3.28% 2.22% 3.08% 4.62% 2.17% -
Per Share
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 49.49 45.11 69.05 69.31 82.00 89.61 73.77 -6.43%
EPS 3.89 2.58 5.79 3.63 4.92 6.94 2.84 5.38%
DPS 2.00 0.00 0.00 1.00 1.00 0.00 0.00 -
NAPS 2.0411 1.958 1.7652 1.6388 1.5986 1.5008 1.3104 7.66%
Adjusted Per Share Value based on latest NOSH - 278,299
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 49.49 45.11 69.04 69.31 71.25 74.36 61.09 -3.44%
EPS 3.89 2.58 5.79 3.63 4.28 5.76 2.35 8.75%
DPS 2.00 0.00 0.00 1.00 0.87 0.00 0.00 -
NAPS 2.0409 1.9578 1.765 1.6386 1.389 1.2454 1.0851 11.09%
Price Multiplier on Financial Quarter End Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 31/01/24 31/01/23 31/01/22 29/01/21 31/01/20 31/01/19 30/01/18 -
Price 1.39 1.38 1.36 1.58 1.35 1.51 1.56 -
P/RPS 2.81 3.06 1.97 2.28 1.65 1.69 2.11 4.88%
P/EPS 35.75 53.57 23.47 43.47 27.41 21.76 54.86 -6.88%
EY 2.80 1.87 4.26 2.30 3.65 4.60 1.82 7.44%
DY 1.44 0.00 0.00 0.63 0.74 0.00 0.00 -
P/NAPS 0.68 0.70 0.77 0.96 0.84 1.01 1.19 -8.90%
Price Multiplier on Announcement Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 29/03/24 17/03/23 24/03/22 25/03/21 26/03/20 15/03/19 19/03/18 -
Price 1.48 1.36 1.39 1.69 0.78 1.60 1.52 -
P/RPS 2.99 3.01 2.01 2.44 0.95 1.79 2.06 6.40%
P/EPS 38.06 52.79 23.99 46.50 15.84 23.05 53.45 -5.50%
EY 2.63 1.89 4.17 2.15 6.31 4.34 1.87 5.84%
DY 1.35 0.00 0.00 0.59 1.28 0.00 0.00 -
P/NAPS 0.73 0.69 0.79 1.03 0.49 1.07 1.16 -7.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment