[AHEALTH] YoY Cumulative Quarter Result on 30-Jun-2000 [#2]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
23-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 77.29%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Cumulative Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 89,751 80,264 69,028 61,256 0 -100.00%
PBT 7,220 6,487 5,941 5,196 0 -100.00%
Tax -2,099 -1,834 -1,413 -1,097 0 -100.00%
NP 5,121 4,653 4,528 4,099 0 -100.00%
-
NP to SH 5,121 4,653 4,528 4,099 0 -100.00%
-
Tax Rate 29.07% 28.27% 23.78% 21.11% - -
Total Cost 84,630 75,611 64,500 57,157 0 -100.00%
-
Net Worth 78,885 73,857 68,158 62,527 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 2,179 - - - - -100.00%
Div Payout % 42.55% - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 78,885 73,857 68,158 62,527 0 -100.00%
NOSH 43,582 43,445 43,413 43,421 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 5.71% 5.80% 6.56% 6.69% 0.00% -
ROE 6.49% 6.30% 6.64% 6.56% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 205.93 184.75 159.00 141.07 0.00 -100.00%
EPS 11.75 10.71 10.43 9.44 0.00 -100.00%
DPS 5.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.81 1.70 1.57 1.44 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 42,649
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 12.46 11.14 9.58 8.51 0.00 -100.00%
EPS 0.71 0.65 0.63 0.57 0.00 -100.00%
DPS 0.30 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.1095 0.1025 0.0946 0.0868 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 3.02 2.64 2.29 3.76 0.00 -
P/RPS 1.47 1.43 1.44 2.67 0.00 -100.00%
P/EPS 25.70 24.65 21.96 39.83 0.00 -100.00%
EY 3.89 4.06 4.55 2.51 0.00 -100.00%
DY 1.66 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.67 1.55 1.46 2.61 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 15/08/03 21/08/02 16/08/01 23/08/00 - -
Price 2.05 2.68 2.65 3.80 0.00 -
P/RPS 1.00 1.45 1.67 2.69 0.00 -100.00%
P/EPS 17.45 25.02 25.41 40.25 0.00 -100.00%
EY 5.73 4.00 3.94 2.48 0.00 -100.00%
DY 2.44 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.13 1.58 1.69 2.64 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment