[AHEALTH] YoY Quarter Result on 30-Jun-2001 [#2]

Announcement Date
16-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -7.32%
YoY- 21.88%
Quarter Report
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 45,946 43,494 40,920 34,580 30,776 0 -100.00%
PBT 3,386 3,323 3,171 2,839 2,306 0 -100.00%
Tax -1,165 -1,013 -960 -661 -519 0 -100.00%
NP 2,221 2,310 2,211 2,178 1,787 0 -100.00%
-
NP to SH 2,221 2,310 2,211 2,178 1,787 0 -100.00%
-
Tax Rate 34.41% 30.48% 30.27% 23.28% 22.51% - -
Total Cost 43,725 41,184 38,709 32,402 28,989 0 -100.00%
-
Net Worth 86,705 78,888 73,844 68,116 61,414 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 3,334 2,179 - - - - -100.00%
Div Payout % 150.15% 94.34% - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 86,705 78,888 73,844 68,116 61,414 0 -100.00%
NOSH 66,696 43,584 43,438 43,386 42,649 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 4.83% 5.31% 5.40% 6.30% 5.81% 0.00% -
ROE 2.56% 2.93% 2.99% 3.20% 2.91% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 68.89 99.79 94.20 79.70 72.16 0.00 -100.00%
EPS 3.33 5.30 5.09 5.02 4.19 0.00 -100.00%
DPS 5.00 5.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.30 1.81 1.70 1.57 1.44 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 43,386
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 6.38 6.04 5.68 4.80 4.27 0.00 -100.00%
EPS 0.31 0.32 0.31 0.30 0.25 0.00 -100.00%
DPS 0.46 0.30 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.1204 0.1095 0.1025 0.0946 0.0853 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 2.10 3.02 2.64 2.29 3.76 0.00 -
P/RPS 3.05 3.03 2.80 2.87 5.21 0.00 -100.00%
P/EPS 63.06 56.98 51.87 45.62 89.74 0.00 -100.00%
EY 1.59 1.75 1.93 2.19 1.11 0.00 -100.00%
DY 2.38 1.66 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.62 1.67 1.55 1.46 2.61 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 18/08/04 15/08/03 21/08/02 16/08/01 23/08/00 - -
Price 1.98 2.05 2.68 2.65 3.80 0.00 -
P/RPS 2.87 2.05 2.84 3.32 5.27 0.00 -100.00%
P/EPS 59.46 38.68 52.65 52.79 90.69 0.00 -100.00%
EY 1.68 2.59 1.90 1.89 1.10 0.00 -100.00%
DY 2.53 2.44 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.52 1.13 1.58 1.69 2.64 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment