[AHEALTH] YoY Cumulative Quarter Result on 31-Mar-2007 [#1]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
23-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -73.89%
YoY- -26.47%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 77,534 70,278 63,855 59,840 58,084 52,873 50,829 7.28%
PBT 8,848 5,931 5,009 4,400 6,252 4,306 4,648 11.32%
Tax -1,930 -1,656 -1,052 -906 -1,500 -1,131 -1,236 7.70%
NP 6,918 4,275 3,957 3,494 4,752 3,175 3,412 12.49%
-
NP to SH 6,704 4,229 3,957 3,494 4,752 3,175 3,412 11.90%
-
Tax Rate 21.81% 27.92% 21.00% 20.59% 23.99% 26.27% 26.59% -
Total Cost 70,616 66,003 59,898 56,346 53,332 49,698 47,417 6.85%
-
Net Worth 169,474 146,965 137,146 125,963 107,630 94,173 86,790 11.79%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 169,474 146,965 137,146 125,963 107,630 94,173 86,790 11.79%
NOSH 74,988 74,982 74,943 74,978 67,692 67,266 66,252 2.08%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 8.92% 6.08% 6.20% 5.84% 8.18% 6.00% 6.71% -
ROE 3.96% 2.88% 2.89% 2.77% 4.42% 3.37% 3.93% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 103.39 93.73 85.20 79.81 85.81 78.60 76.72 5.09%
EPS 8.94 5.64 5.28 4.66 7.02 4.72 5.15 9.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.26 1.96 1.83 1.68 1.59 1.40 1.31 9.51%
Adjusted Per Share Value based on latest NOSH - 74,978
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 10.77 9.76 8.87 8.31 8.06 7.34 7.06 7.28%
EPS 0.93 0.59 0.55 0.49 0.66 0.44 0.47 12.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2353 0.2041 0.1904 0.1749 0.1494 0.1308 0.1205 11.79%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 2.81 1.24 1.61 1.75 1.76 1.99 2.14 -
P/RPS 2.72 1.32 1.89 2.19 2.05 2.53 2.79 -0.42%
P/EPS 31.43 21.99 30.49 37.55 25.07 42.16 41.55 -4.54%
EY 3.18 4.55 3.28 2.66 3.99 2.37 2.41 4.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 0.63 0.88 1.04 1.11 1.42 1.63 -4.45%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 19/05/10 20/05/09 21/05/08 23/05/07 24/05/06 24/05/05 19/05/04 -
Price 3.20 1.38 1.73 1.75 1.69 1.88 2.00 -
P/RPS 3.09 1.47 2.03 2.19 1.97 2.39 2.61 2.85%
P/EPS 35.79 24.47 32.77 37.55 24.07 39.83 38.83 -1.34%
EY 2.79 4.09 3.05 2.66 4.15 2.51 2.58 1.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 0.70 0.95 1.04 1.06 1.34 1.53 -1.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment