[AHEALTH] QoQ Quarter Result on 31-Mar-2007 [#1]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
23-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 17.29%
YoY- -26.47%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 57,341 57,742 61,014 59,840 55,887 55,539 54,870 2.97%
PBT 4,673 4,254 6,078 4,400 4,340 4,012 3,611 18.69%
Tax 2,122 -333 -1,055 -906 -1,361 -1,100 -871 -
NP 6,795 3,921 5,023 3,494 2,979 2,912 2,740 82.91%
-
NP to SH 6,795 3,921 5,023 3,494 2,979 2,912 2,740 82.91%
-
Tax Rate -45.41% 7.83% 17.36% 20.59% 31.36% 27.42% 24.12% -
Total Cost 50,546 53,821 55,991 56,346 52,908 52,627 52,130 -2.03%
-
Net Worth 74,991 128,950 128,198 125,963 111,959 108,606 107,836 -21.45%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 3,374 - 2,998 - - - 3,391 -0.33%
Div Payout % 49.66% - 59.70% - - - 123.76% -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 74,991 128,950 128,198 125,963 111,959 108,606 107,836 -21.45%
NOSH 74,991 74,971 74,970 74,978 68,686 67,878 67,821 6.90%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 11.85% 6.79% 8.23% 5.84% 5.33% 5.24% 4.99% -
ROE 9.06% 3.04% 3.92% 2.77% 2.66% 2.68% 2.54% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 76.46 77.02 81.38 79.81 81.37 81.82 80.90 -3.68%
EPS 9.06 5.23 6.70 4.66 4.34 4.29 4.04 71.07%
DPS 4.50 0.00 4.00 0.00 0.00 0.00 5.00 -6.76%
NAPS 1.00 1.72 1.71 1.68 1.63 1.60 1.59 -26.53%
Adjusted Per Share Value based on latest NOSH - 74,978
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 7.97 8.02 8.48 8.32 7.77 7.72 7.62 3.03%
EPS 0.94 0.54 0.70 0.49 0.41 0.40 0.38 82.60%
DPS 0.47 0.00 0.42 0.00 0.00 0.00 0.47 0.00%
NAPS 0.1042 0.1792 0.1781 0.175 0.1556 0.1509 0.1498 -21.44%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 1.76 1.73 1.68 1.75 1.76 1.70 1.72 -
P/RPS 2.30 2.25 2.06 2.19 2.16 2.08 2.13 5.23%
P/EPS 19.42 33.08 25.07 37.55 40.58 39.63 42.57 -40.65%
EY 5.15 3.02 3.99 2.66 2.46 2.52 2.35 68.47%
DY 2.56 0.00 2.38 0.00 0.00 0.00 2.91 -8.16%
P/NAPS 1.76 1.01 0.98 1.04 1.08 1.06 1.08 38.35%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 27/02/08 21/11/07 22/08/07 23/05/07 28/02/07 15/11/06 23/08/06 -
Price 1.68 1.72 1.73 1.75 1.72 1.76 1.75 -
P/RPS 2.20 2.23 2.13 2.19 2.11 2.15 2.16 1.22%
P/EPS 18.54 32.89 25.82 37.55 39.66 41.03 43.32 -43.12%
EY 5.39 3.04 3.87 2.66 2.52 2.44 2.31 75.64%
DY 2.68 0.00 2.31 0.00 0.00 0.00 2.86 -4.22%
P/NAPS 1.68 1.00 1.01 1.04 1.06 1.10 1.10 32.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment