[EUROSP] YoY Cumulative Quarter Result on 29-Feb-2012 [#3]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
23-Apr-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2012
Quarter
29-Feb-2012 [#3]
Profit Trend
QoQ- 275.3%
YoY- 129.18%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Cumulative Result
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Revenue 41,166 50,504 46,015 48,009 48,716 46,223 48,217 -2.59%
PBT -381 4,698 2,504 -134 -2,882 331 3,974 -
Tax 132 -665 -370 858 401 -23 -711 -
NP -249 4,033 2,134 724 -2,481 308 3,263 -
-
NP to SH -249 4,033 2,134 724 -2,481 308 3,263 -
-
Tax Rate - 14.15% 14.78% - - 6.95% 17.89% -
Total Cost 41,415 46,471 43,881 47,285 51,197 45,915 44,954 -1.35%
-
Net Worth 47,503 46,108 40,965 43,320 42,915 63,484 67,706 -5.73%
Dividend
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Div - - - - 17,080 - 1,207 -
Div Payout % - - - - 0.00% - 36.99% -
Equity
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Net Worth 47,503 46,108 40,965 43,320 42,915 63,484 67,706 -5.73%
NOSH 44,421 44,421 44,421 44,421 42,702 40,000 40,234 1.66%
Ratio Analysis
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
NP Margin -0.60% 7.99% 4.64% 1.51% -5.09% 0.67% 6.77% -
ROE -0.52% 8.75% 5.21% 1.67% -5.78% 0.49% 4.82% -
Per Share
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
RPS 92.67 113.69 103.59 108.09 114.08 115.56 119.84 -4.19%
EPS -0.56 9.08 4.80 1.63 -5.81 0.77 8.11 -
DPS 0.00 0.00 0.00 0.00 40.00 0.00 3.00 -
NAPS 1.0694 1.038 0.9222 0.9753 1.005 1.5871 1.6828 -7.27%
Adjusted Per Share Value based on latest NOSH - 44,421
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
RPS 92.67 113.69 103.59 108.09 109.67 104.06 108.55 -2.60%
EPS -0.56 9.08 4.80 1.63 -5.59 0.69 7.35 -
DPS 0.00 0.00 0.00 0.00 38.45 0.00 2.72 -
NAPS 1.0694 1.038 0.9222 0.9753 0.9661 1.4291 1.5242 -5.73%
Price Multiplier on Financial Quarter End Date
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Date 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 -
Price 0.85 0.69 0.32 0.51 0.75 0.85 0.89 -
P/RPS 0.92 0.61 0.31 0.47 0.66 0.74 0.74 3.69%
P/EPS -151.64 7.60 6.66 31.29 -12.91 110.39 10.97 -
EY -0.66 13.16 15.01 3.20 -7.75 0.91 9.11 -
DY 0.00 0.00 0.00 0.00 53.33 0.00 3.37 -
P/NAPS 0.79 0.66 0.35 0.52 0.75 0.54 0.53 6.87%
Price Multiplier on Announcement Date
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Date 27/04/15 28/04/14 29/04/13 23/04/12 25/04/11 13/04/10 23/04/09 -
Price 0.89 0.88 0.45 0.51 0.70 0.92 0.80 -
P/RPS 0.96 0.77 0.43 0.47 0.61 0.80 0.67 6.17%
P/EPS -158.77 9.69 9.37 31.29 -12.05 119.48 9.86 -
EY -0.63 10.32 10.68 3.20 -8.30 0.84 10.14 -
DY 0.00 0.00 0.00 0.00 57.14 0.00 3.75 -
P/NAPS 0.83 0.85 0.49 0.52 0.70 0.58 0.48 9.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment