[EUROSP] YoY Annualized Quarter Result on 29-Feb-2012 [#3]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
23-Apr-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2012
Quarter
29-Feb-2012 [#3]
Profit Trend
QoQ- 216.87%
YoY- 129.18%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Revenue 54,888 67,338 61,353 64,012 64,954 61,630 64,289 -2.59%
PBT -508 6,264 3,338 -178 -3,842 441 5,298 -
Tax 176 -886 -493 1,143 534 -30 -948 -
NP -332 5,377 2,845 965 -3,308 410 4,350 -
-
NP to SH -332 5,377 2,845 965 -3,308 410 4,350 -
-
Tax Rate - 14.14% 14.77% - - 6.80% 17.89% -
Total Cost 55,220 61,961 58,508 63,046 68,262 61,220 59,938 -1.35%
-
Net Worth 47,503 46,108 40,965 43,320 42,915 63,483 67,706 -5.73%
Dividend
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Div - - - - 22,774 - 1,609 -
Div Payout % - - - - 0.00% - 36.99% -
Equity
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Net Worth 47,503 46,108 40,965 43,320 42,915 63,483 67,706 -5.73%
NOSH 44,421 44,421 44,421 44,421 42,702 39,999 40,234 1.66%
Ratio Analysis
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
NP Margin -0.60% 7.99% 4.64% 1.51% -5.09% 0.67% 6.77% -
ROE -0.70% 11.66% 6.95% 2.23% -7.71% 0.65% 6.43% -
Per Share
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
RPS 123.56 151.59 138.12 144.12 152.11 154.08 159.79 -4.19%
EPS -0.75 12.11 6.40 2.17 -7.75 1.03 10.81 -
DPS 0.00 0.00 0.00 0.00 53.33 0.00 4.00 -
NAPS 1.0694 1.038 0.9222 0.9753 1.005 1.5871 1.6828 -7.27%
Adjusted Per Share Value based on latest NOSH - 44,421
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
RPS 123.56 151.59 138.12 144.12 146.23 138.74 144.73 -2.60%
EPS -0.75 12.11 6.40 2.17 -7.45 0.92 9.79 -
DPS 0.00 0.00 0.00 0.00 51.27 0.00 3.62 -
NAPS 1.0694 1.038 0.9222 0.9753 0.9661 1.4291 1.5242 -5.73%
Price Multiplier on Financial Quarter End Date
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Date 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 -
Price 0.85 0.69 0.32 0.51 0.75 0.85 0.89 -
P/RPS 0.69 0.46 0.23 0.35 0.49 0.55 0.56 3.53%
P/EPS -113.73 5.70 5.00 23.47 -9.68 82.79 8.23 -
EY -0.88 17.54 20.02 4.26 -10.33 1.21 12.15 -
DY 0.00 0.00 0.00 0.00 71.11 0.00 4.49 -
P/NAPS 0.79 0.66 0.35 0.52 0.75 0.54 0.53 6.87%
Price Multiplier on Announcement Date
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Date 27/04/15 28/04/14 29/04/13 23/04/12 25/04/11 13/04/10 23/04/09 -
Price 0.89 0.88 0.45 0.51 0.70 0.92 0.80 -
P/RPS 0.72 0.58 0.33 0.35 0.46 0.60 0.50 6.26%
P/EPS -119.08 7.27 7.03 23.47 -9.04 89.61 7.40 -
EY -0.84 13.76 14.23 4.26 -11.07 1.12 13.52 -
DY 0.00 0.00 0.00 0.00 76.19 0.00 5.00 -
P/NAPS 0.83 0.85 0.49 0.52 0.70 0.58 0.48 9.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment