[UCHITEC] YoY Cumulative Quarter Result on 30-Jun-2013 [#2]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
23-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 100.88%
YoY- -11.24%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Cumulative Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 57,744 52,810 46,238 49,682 39,987 52,616 48,982 2.77%
PBT 26,005 23,079 21,222 23,593 19,646 25,834 24,329 1.11%
Tax -701 -546 -608 -6,605 -507 -510 -449 7.70%
NP 25,304 22,533 20,614 16,988 19,139 25,324 23,880 0.96%
-
NP to SH 25,304 22,533 20,614 16,988 19,139 25,324 23,880 0.96%
-
Tax Rate 2.70% 2.37% 2.86% 28.00% 2.58% 1.97% 1.85% -
Total Cost 32,440 30,277 25,624 32,694 20,848 27,292 25,102 4.36%
-
Net Worth 216,778 209,609 189,085 180,959 181,044 177,194 174,279 3.70%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div 394 - - - - - - -
Div Payout % 1.56% - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 216,778 209,609 189,085 180,959 181,044 177,194 174,279 3.70%
NOSH 394,143 374,302 370,755 369,304 369,478 369,154 370,807 1.02%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 43.82% 42.67% 44.58% 34.19% 47.86% 48.13% 48.75% -
ROE 11.67% 10.75% 10.90% 9.39% 10.57% 14.29% 13.70% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 14.65 14.11 12.47 13.45 10.82 14.25 13.21 1.73%
EPS 6.42 6.02 5.56 4.60 5.18 6.86 6.44 -0.05%
DPS 0.10 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.56 0.51 0.49 0.49 0.48 0.47 2.65%
Adjusted Per Share Value based on latest NOSH - 369,307
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 12.47 11.41 9.99 10.73 8.64 11.36 10.58 2.77%
EPS 5.46 4.87 4.45 3.67 4.13 5.47 5.16 0.94%
DPS 0.09 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4682 0.4527 0.4084 0.3908 0.391 0.3827 0.3764 3.70%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 1.53 1.58 1.39 1.28 1.19 1.35 1.29 -
P/RPS 10.44 11.20 11.15 9.51 11.00 9.47 9.77 1.11%
P/EPS 23.83 26.25 25.00 27.83 22.97 19.68 20.03 2.93%
EY 4.20 3.81 4.00 3.59 4.35 5.08 4.99 -2.82%
DY 0.07 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.78 2.82 2.73 2.61 2.43 2.81 2.74 0.24%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 24/08/16 20/08/15 19/08/14 23/08/13 27/08/12 25/08/11 19/08/10 -
Price 1.66 1.46 1.43 1.45 1.18 1.24 1.41 -
P/RPS 11.33 10.35 11.47 10.78 10.90 8.70 10.67 1.00%
P/EPS 25.86 24.25 25.72 31.52 22.78 18.08 21.89 2.81%
EY 3.87 4.12 3.89 3.17 4.39 5.53 4.57 -2.73%
DY 0.06 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.02 2.61 2.80 2.96 2.41 2.58 3.00 0.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment