[UCHITEC] YoY Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
20-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 119.73%
YoY- 9.31%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Cumulative Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 64,646 63,914 57,744 52,810 46,238 49,682 39,987 8.33%
PBT 30,758 31,315 26,005 23,079 21,222 23,593 19,646 7.75%
Tax -1,987 -746 -701 -546 -608 -6,605 -507 25.55%
NP 28,771 30,569 25,304 22,533 20,614 16,988 19,139 7.02%
-
NP to SH 28,771 30,569 25,304 22,533 20,614 16,988 19,139 7.02%
-
Tax Rate 6.46% 2.38% 2.70% 2.37% 2.86% 28.00% 2.58% -
Total Cost 35,875 33,345 32,440 30,277 25,624 32,694 20,848 9.46%
-
Net Worth 263,982 248,934 216,778 209,609 189,085 180,959 181,044 6.48%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - 394 - - - - -
Div Payout % - - 1.56% - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 263,982 248,934 216,778 209,609 189,085 180,959 181,044 6.48%
NOSH 449,698 445,083 394,143 374,302 370,755 369,304 369,478 3.32%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 44.51% 47.83% 43.82% 42.67% 44.58% 34.19% 47.86% -
ROE 10.90% 12.28% 11.67% 10.75% 10.90% 9.39% 10.57% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 14.45 14.63 14.65 14.11 12.47 13.45 10.82 4.93%
EPS 6.43 7.00 6.42 6.02 5.56 4.60 5.18 3.66%
DPS 0.00 0.00 0.10 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.57 0.55 0.56 0.51 0.49 0.49 3.14%
Adjusted Per Share Value based on latest NOSH - 374,329
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 13.96 13.80 12.47 11.41 9.99 10.73 8.64 8.32%
EPS 6.21 6.60 5.46 4.87 4.45 3.67 4.13 7.03%
DPS 0.00 0.00 0.09 0.00 0.00 0.00 0.00 -
NAPS 0.5701 0.5376 0.4682 0.4527 0.4084 0.3908 0.391 6.48%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 2.73 1.85 1.53 1.58 1.39 1.28 1.19 -
P/RPS 18.89 12.64 10.44 11.20 11.15 9.51 11.00 9.42%
P/EPS 42.46 26.43 23.83 26.25 25.00 27.83 22.97 10.77%
EY 2.36 3.78 4.20 3.81 4.00 3.59 4.35 -9.68%
DY 0.00 0.00 0.07 0.00 0.00 0.00 0.00 -
P/NAPS 4.63 3.25 2.78 2.82 2.73 2.61 2.43 11.33%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 21/08/18 23/08/17 24/08/16 20/08/15 19/08/14 23/08/13 27/08/12 -
Price 3.32 2.10 1.66 1.46 1.43 1.45 1.18 -
P/RPS 22.98 14.35 11.33 10.35 11.47 10.78 10.90 13.23%
P/EPS 51.63 30.00 25.86 24.25 25.72 31.52 22.78 14.60%
EY 1.94 3.33 3.87 4.12 3.89 3.17 4.39 -12.71%
DY 0.00 0.00 0.06 0.00 0.00 0.00 0.00 -
P/NAPS 5.63 3.68 3.02 2.61 2.80 2.96 2.41 15.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment