[JOTECH] YoY Cumulative Quarter Result on 30-Sep-2000 [#3]

Announcement Date
08-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 40.83%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 79,820 65,907 70,095 84,749 0 -100.00%
PBT 7,378 3,333 4,870 10,527 0 -100.00%
Tax -1,589 -587 -775 -2,498 0 -100.00%
NP 5,789 2,746 4,095 8,029 0 -100.00%
-
NP to SH 5,789 2,746 4,095 8,029 0 -100.00%
-
Tax Rate 21.54% 17.61% 15.91% 23.73% - -
Total Cost 74,031 63,161 66,000 76,720 0 -100.00%
-
Net Worth 63,610 59,156 60,185 46,170 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 63,610 59,156 60,185 46,170 0 -100.00%
NOSH 40,006 39,970 39,990 32,744 0 -100.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 7.25% 4.17% 5.84% 9.47% 0.00% -
ROE 9.10% 4.64% 6.80% 17.39% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 199.52 164.89 175.28 258.82 0.00 -100.00%
EPS 14.47 6.87 10.24 24.52 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.48 1.505 1.41 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 37,427
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 7.12 5.88 6.25 7.56 0.00 -100.00%
EPS 0.52 0.24 0.37 0.72 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0567 0.0528 0.0537 0.0412 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 - - - -
Price 1.68 1.15 0.00 0.00 0.00 -
P/RPS 0.84 0.70 0.00 0.00 0.00 -100.00%
P/EPS 11.61 16.74 0.00 0.00 0.00 -100.00%
EY 8.61 5.97 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.78 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 27/10/03 01/11/02 01/11/01 08/11/00 - -
Price 2.16 1.09 0.00 0.00 0.00 -
P/RPS 1.08 0.66 0.00 0.00 0.00 -100.00%
P/EPS 14.93 15.87 0.00 0.00 0.00 -100.00%
EY 6.70 6.30 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 0.74 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment