[PERDANA] YoY Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
16-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -46.69%
YoY- 69.17%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 223,813 111,268 71,992 55,396 119,664 88,544 64,363 23.06%
PBT 54,782 4,162 -20,071 -66,286 -16,101 -37,454 -55,007 -
Tax -14,008 -3,773 -470 -334 -679 -928 -1,551 44.26%
NP 40,774 389 -20,541 -66,620 -16,780 -38,382 -56,558 -
-
NP to SH 40,774 389 -20,541 -66,620 -16,780 -38,381 -56,557 -
-
Tax Rate 25.57% 90.65% - - - - - -
Total Cost 183,039 110,879 92,533 122,016 136,444 126,926 120,921 7.14%
-
Net Worth 732,875 643,134 554,181 775,470 798,026 420,374 435,943 9.03%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 732,875 643,134 554,181 775,470 798,026 420,374 435,943 9.03%
NOSH 2,224,663 2,218,223 2,216,883 2,216,123 2,209,423 778,470 778,470 19.10%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 18.22% 0.35% -28.53% -120.26% -14.02% -43.35% -87.87% -
ROE 5.56% 0.06% -3.71% -8.59% -2.10% -9.13% -12.97% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 10.08 5.02 3.25 2.50 6.30 11.37 8.27 3.35%
EPS 1.84 0.02 -0.93 -3.01 -0.88 -4.93 -7.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.29 0.25 0.35 0.42 0.54 0.56 -8.42%
Adjusted Per Share Value based on latest NOSH - 2,216,883
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 10.05 5.00 3.23 2.49 5.37 3.98 2.89 23.06%
EPS 1.83 0.02 -0.92 -2.99 -0.75 -1.72 -2.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3291 0.2888 0.2488 0.3482 0.3583 0.1888 0.1957 9.04%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.395 0.16 0.11 0.15 0.165 0.345 0.195 -
P/RPS 3.92 3.19 3.39 6.00 2.62 3.03 2.36 8.81%
P/EPS 21.51 912.17 -11.87 -4.99 -18.68 -7.00 -2.68 -
EY 4.65 0.11 -8.42 -20.05 -5.35 -14.29 -37.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.55 0.44 0.43 0.39 0.64 0.35 22.77%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 19/08/24 22/08/23 16/08/22 17/09/21 18/08/20 22/08/19 24/08/18 -
Price 0.455 0.185 0.095 0.125 0.185 0.34 0.21 -
P/RPS 4.51 3.69 2.93 5.00 2.94 2.99 2.54 10.03%
P/EPS 24.78 1,054.69 -10.25 -4.16 -20.95 -6.90 -2.89 -
EY 4.04 0.09 -9.75 -24.05 -4.77 -14.50 -34.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 0.64 0.38 0.36 0.44 0.63 0.38 23.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment