[WEIDA] YoY Cumulative Quarter Result on 31-Dec-2001 [#3]

Stock
[WEIDA] WEIDA (M) BHD
Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ- 136.93%
YoY- -36.64%
Quarter Report
Latest QR
Upcoming QR
WEIDA's Result
WEIDA's Financial Summary
View:
Show?
Cumulative Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 98,232 90,442 71,004 54,082 51,592 0 -100.00%
PBT 15,820 14,358 8,782 5,789 8,843 0 -100.00%
Tax -6,031 -5,313 -2,736 -1,548 -2,150 0 -100.00%
NP 9,789 9,045 6,046 4,241 6,693 0 -100.00%
-
NP to SH 9,789 9,045 6,046 4,241 6,693 0 -100.00%
-
Tax Rate 38.12% 37.00% 31.15% 26.74% 24.31% - -
Total Cost 88,443 81,397 64,958 49,841 44,899 0 -100.00%
-
Net Worth 92,021 82,009 73,612 67,215 33,894 0 -100.00%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 92,021 82,009 73,612 67,215 33,894 0 -100.00%
NOSH 133,365 40,004 40,006 40,009 33,894 0 -100.00%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 9.97% 10.00% 8.52% 7.84% 12.97% 0.00% -
ROE 10.64% 11.03% 8.21% 6.31% 19.75% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 73.66 226.08 177.48 135.17 152.21 0.00 -100.00%
EPS 7.34 22.61 15.12 10.60 19.74 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 2.05 1.84 1.68 1.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,983
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 73.67 67.83 53.25 40.56 38.69 0.00 -100.00%
EPS 7.34 6.78 4.53 3.18 5.02 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6902 0.6151 0.5521 0.5041 0.2542 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 - - -
Price 1.55 1.59 0.55 0.58 0.00 0.00 -
P/RPS 2.10 0.70 0.31 0.43 0.00 0.00 -100.00%
P/EPS 21.12 7.03 3.64 5.47 0.00 0.00 -100.00%
EY 4.74 14.22 27.48 18.28 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.25 0.78 0.30 0.35 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 28/02/05 25/02/04 27/02/03 26/02/02 23/02/01 - -
Price 1.50 1.58 0.54 0.48 0.00 0.00 -
P/RPS 2.04 0.70 0.30 0.36 0.00 0.00 -100.00%
P/EPS 20.44 6.99 3.57 4.53 0.00 0.00 -100.00%
EY 4.89 14.31 27.99 22.08 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 0.77 0.29 0.29 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment