[INGRESS] YoY Cumulative Quarter Result on 30-Apr-2000 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
30-Apr-2000 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Revenue 33,411 39,402 39,086 24,251 11.27%
PBT 3,891 7,947 6,647 4,940 -7.64%
Tax -951 -2,887 -1,801 -1,201 -7.48%
NP 2,940 5,060 4,846 3,739 -7.70%
-
NP to SH 3,891 5,060 4,846 3,739 1.33%
-
Tax Rate 24.44% 36.33% 27.09% 24.31% -
Total Cost 30,471 34,342 34,240 20,512 14.10%
-
Net Worth 207,689 134,502 108,999 0 -
Dividend
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Net Worth 207,689 134,502 108,999 0 -
NOSH 84,771 63,969 64,015 54,267 16.03%
Ratio Analysis
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
NP Margin 8.80% 12.84% 12.40% 15.42% -
ROE 1.87% 3.76% 4.45% 0.00% -
Per Share
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 39.41 61.59 61.06 44.69 -4.10%
EPS 4.59 7.91 7.57 6.89 -12.66%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.45 2.1026 1.7027 0.00 -
Adjusted Per Share Value based on latest NOSH - 54,267
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 39.59 46.69 46.31 28.73 11.27%
EPS 4.61 6.00 5.74 4.43 1.33%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.4609 1.5937 1.2915 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 30/04/03 30/04/02 30/04/01 - -
Price 2.46 2.99 1.55 0.00 -
P/RPS 6.24 4.85 2.54 0.00 -
P/EPS 53.59 37.80 20.48 0.00 -
EY 1.87 2.65 4.88 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.42 0.91 0.00 -
Price Multiplier on Announcement Date
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 19/06/03 13/06/02 24/07/01 - -
Price 2.47 2.99 1.73 0.00 -
P/RPS 6.27 4.85 2.83 0.00 -
P/EPS 53.81 37.80 22.85 0.00 -
EY 1.86 2.65 4.38 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.42 1.02 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment