[INGRESS] YoY Cumulative Quarter Result on 30-Apr-2003 [#1]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
19-Jun-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2004
Quarter
30-Apr-2003 [#1]
Profit Trend
QoQ- -79.03%
YoY- -23.1%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
Cumulative Result
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Revenue 73,717 64,684 41,737 33,411 39,402 39,086 24,251 20.34%
PBT 6,305 4,548 3,244 3,891 7,947 6,647 4,940 4.14%
Tax -834 -517 -1,476 -951 -2,887 -1,801 -1,201 -5.89%
NP 5,471 4,031 1,768 2,940 5,060 4,846 3,739 6.54%
-
NP to SH 3,352 2,752 1,768 3,891 5,060 4,846 3,739 -1.80%
-
Tax Rate 13.23% 11.37% 45.50% 24.44% 36.33% 27.09% 24.31% -
Total Cost 68,246 60,653 39,969 30,471 34,342 34,240 20,512 22.17%
-
Net Worth 167,599 153,563 163,463 207,689 134,502 108,999 0 -
Dividend
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Net Worth 167,599 153,563 163,463 207,689 134,502 108,999 0 -
NOSH 76,880 76,781 76,869 84,771 63,969 64,015 54,267 5.97%
Ratio Analysis
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
NP Margin 7.42% 6.23% 4.24% 8.80% 12.84% 12.40% 15.42% -
ROE 2.00% 1.79% 1.08% 1.87% 3.76% 4.45% 0.00% -
Per Share
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 95.88 84.24 54.30 39.41 61.59 61.06 44.69 13.56%
EPS 4.40 3.58 2.30 4.59 7.91 7.57 6.89 -7.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.18 2.00 2.1265 2.45 2.1026 1.7027 0.00 -
Adjusted Per Share Value based on latest NOSH - 84,771
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 87.35 76.64 49.45 39.59 46.69 46.31 28.73 20.35%
EPS 3.97 3.26 2.09 4.61 6.00 5.74 4.43 -1.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9859 1.8196 1.9369 2.4609 1.5937 1.2915 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 28/04/06 29/04/05 30/04/04 30/04/03 30/04/02 30/04/01 - -
Price 1.13 1.17 1.37 2.46 2.99 1.55 0.00 -
P/RPS 1.18 1.39 2.52 6.24 4.85 2.54 0.00 -
P/EPS 25.92 32.64 59.57 53.59 37.80 20.48 0.00 -
EY 3.86 3.06 1.68 1.87 2.65 4.88 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.59 0.64 1.00 1.42 0.91 0.00 -
Price Multiplier on Announcement Date
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 18/07/06 23/06/05 21/06/04 19/06/03 13/06/02 24/07/01 - -
Price 1.16 1.18 1.22 2.47 2.99 1.73 0.00 -
P/RPS 1.21 1.40 2.25 6.27 4.85 2.83 0.00 -
P/EPS 26.61 32.92 53.04 53.81 37.80 22.85 0.00 -
EY 3.76 3.04 1.89 1.86 2.65 4.38 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.59 0.57 1.01 1.42 1.02 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment