[INGRESS] YoY Cumulative Quarter Result on 31-Jul-2007 [#2]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
20-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jul-2007 [#2]
Profit Trend
QoQ- -1051.38%
YoY- -686.83%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
Cumulative Result
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Revenue 375,980 329,364 267,313 171,681 153,826 129,775 85,616 27.95%
PBT 21,024 7,005 15,024 -6,588 4,994 1,826 5,548 24.84%
Tax -2,868 -1,411 -2,782 2,067 -2,817 -1,115 -2,477 2.47%
NP 18,156 5,594 12,242 -4,521 2,177 711 3,071 34.45%
-
NP to SH 12,940 3,536 8,437 -5,020 -638 -907 3,071 27.07%
-
Tax Rate 13.64% 20.14% 18.52% - 56.41% 61.06% 44.65% -
Total Cost 357,824 323,770 255,071 176,202 151,649 129,064 82,545 27.67%
-
Net Worth 148,022 102,897 163,941 172,996 160,815 153,526 158,217 -1.10%
Dividend
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Div - - - 3,089 3,019 3,838 - -
Div Payout % - - - 0.00% 0.00% 0.00% - -
Equity
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Net Worth 148,022 102,897 163,941 172,996 160,815 153,526 158,217 -1.10%
NOSH 76,795 76,869 76,769 77,230 75,499 76,763 76,775 0.00%
Ratio Analysis
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
NP Margin 4.83% 1.70% 4.58% -2.63% 1.42% 0.55% 3.59% -
ROE 8.74% 3.44% 5.15% -2.90% -0.40% -0.59% 1.94% -
Per Share
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 489.59 428.47 348.20 222.30 203.74 169.06 111.52 27.94%
EPS 16.85 4.60 10.99 -6.50 -0.80 -1.20 4.00 27.06%
DPS 0.00 0.00 0.00 4.00 4.00 5.00 0.00 -
NAPS 1.9275 1.3386 2.1355 2.24 2.13 2.00 2.0608 -1.10%
Adjusted Per Share Value based on latest NOSH - 76,400
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 445.49 390.26 316.74 203.42 182.27 153.77 101.45 27.95%
EPS 15.33 4.19 10.00 -5.95 -0.76 -1.07 3.64 27.06%
DPS 0.00 0.00 0.00 3.66 3.58 4.55 0.00 -
NAPS 1.7539 1.2192 1.9425 2.0498 1.9055 1.8191 1.8747 -1.10%
Price Multiplier on Financial Quarter End Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 -
Price 0.76 0.32 0.51 0.95 1.12 1.21 1.35 -
P/RPS 0.16 0.07 0.15 0.43 0.55 0.72 1.21 -28.61%
P/EPS 4.51 6.96 4.64 -14.62 -132.54 -102.41 33.75 -28.48%
EY 22.17 14.37 21.55 -6.84 -0.75 -0.98 2.96 39.85%
DY 0.00 0.00 0.00 4.21 3.57 4.13 0.00 -
P/NAPS 0.39 0.24 0.24 0.42 0.53 0.61 0.66 -8.39%
Price Multiplier on Announcement Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 27/09/10 04/09/09 25/09/08 20/09/07 29/09/06 27/09/05 27/09/04 -
Price 0.92 0.34 0.40 0.85 1.03 1.18 1.20 -
P/RPS 0.19 0.08 0.11 0.38 0.51 0.70 1.08 -25.13%
P/EPS 5.46 7.39 3.64 -13.08 -121.89 -99.87 30.00 -24.71%
EY 18.32 13.53 27.47 -7.65 -0.82 -1.00 3.33 32.84%
DY 0.00 0.00 0.00 4.71 3.88 4.24 0.00 -
P/NAPS 0.48 0.25 0.19 0.38 0.48 0.59 0.58 -3.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment