[INGRESS] QoQ Quarter Result on 31-Jul-2007 [#2]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
20-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jul-2007 [#2]
Profit Trend
QoQ- -951.38%
YoY- -14.89%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
Quarter Result
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Revenue 111,905 107,967 119,214 103,699 67,982 82,564 122,386 -5.79%
PBT 6,562 -7,177 -425 -4,976 -1,612 -12,366 8,593 -16.46%
Tax -1,152 2,361 -54 1,381 686 -935 -127 335.52%
NP 5,410 -4,816 -479 -3,595 -926 -13,301 8,466 -25.83%
-
NP to SH 3,543 -5,553 -771 -4,584 -436 -11,553 6,330 -32.10%
-
Tax Rate 17.56% - - - - - 1.48% -
Total Cost 106,495 112,783 119,693 107,294 68,908 95,865 113,920 -4.39%
-
Net Worth 161,229 162,721 168,849 171,136 150,419 160,787 176,776 -5.95%
Dividend
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Div - - - 3,056 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Net Worth 161,229 162,721 168,849 171,136 150,419 160,787 176,776 -5.95%
NOSH 77,021 77,119 77,100 76,400 72,666 76,565 77,195 -0.15%
Ratio Analysis
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
NP Margin 4.83% -4.46% -0.40% -3.47% -1.36% -16.11% 6.92% -
ROE 2.20% -3.41% -0.46% -2.68% -0.29% -7.19% 3.58% -
Per Share
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 145.29 140.00 154.62 135.73 93.55 107.83 158.54 -5.65%
EPS 4.60 -7.20 -1.00 -6.00 -0.60 -15.00 8.20 -32.00%
DPS 0.00 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 2.0933 2.11 2.19 2.24 2.07 2.10 2.29 -5.81%
Adjusted Per Share Value based on latest NOSH - 76,400
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 132.59 127.93 141.25 122.87 80.55 97.83 145.01 -5.79%
EPS 4.20 -6.58 -0.91 -5.43 -0.52 -13.69 7.50 -32.08%
DPS 0.00 0.00 0.00 3.62 0.00 0.00 0.00 -
NAPS 1.9104 1.9281 2.0007 2.0278 1.7823 1.9051 2.0946 -5.95%
Price Multiplier on Financial Quarter End Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 -
Price 0.60 0.63 0.76 0.95 0.94 1.05 0.98 -
P/RPS 0.41 0.45 0.49 0.70 1.00 0.97 0.62 -24.11%
P/EPS 13.04 -8.75 -76.00 -15.83 -156.67 -6.96 11.95 5.99%
EY 7.67 -11.43 -1.32 -6.32 -0.64 -14.37 8.37 -5.66%
DY 0.00 0.00 0.00 4.21 0.00 0.00 0.00 -
P/NAPS 0.29 0.30 0.35 0.42 0.45 0.50 0.43 -23.11%
Price Multiplier on Announcement Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 19/06/08 27/03/08 17/12/07 20/09/07 21/06/07 26/03/07 21/12/06 -
Price 0.43 0.60 0.70 0.85 0.94 1.02 0.94 -
P/RPS 0.30 0.43 0.45 0.63 1.00 0.95 0.59 -36.32%
P/EPS 9.35 -8.33 -70.00 -14.17 -156.67 -6.76 11.46 -12.69%
EY 10.70 -12.00 -1.43 -7.06 -0.64 -14.79 8.72 14.63%
DY 0.00 0.00 0.00 4.71 0.00 0.00 0.00 -
P/NAPS 0.21 0.28 0.32 0.38 0.45 0.49 0.41 -36.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment