[INGRESS] YoY TTM Result on 31-Jul-2007 [#2]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
20-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jul-2007 [#2]
Profit Trend
QoQ- -6.16%
YoY- -223.99%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
TTM Result
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Revenue 697,264 631,577 494,494 376,631 311,254 257,319 169,376 26.58%
PBT 33,593 -50,484 7,422 -10,361 13,463 10,789 16,885 12.14%
Tax -2,489 572 -475 1,005 1,375 1,884 -6,845 -15.50%
NP 31,104 -49,912 6,947 -9,356 14,838 12,673 10,040 20.72%
-
NP to SH 20,213 -45,739 2,113 -10,243 8,261 11,055 10,040 12.36%
-
Tax Rate 7.41% - 6.40% - -10.21% -17.46% 40.54% -
Total Cost 666,160 681,489 487,547 385,987 296,416 244,646 159,336 26.91%
-
Net Worth 147,854 103,952 164,068 171,136 163,719 153,417 157,954 -1.09%
Dividend
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Div - - 30 30 5,378 3,835 3,200 -
Div Payout % - - 1.46% 0.00% 65.11% 34.69% 31.88% -
Equity
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Net Worth 147,854 103,952 164,068 171,136 163,719 153,417 157,954 -1.09%
NOSH 76,708 77,657 76,828 76,400 76,863 76,708 76,647 0.01%
Ratio Analysis
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
NP Margin 4.46% -7.90% 1.40% -2.48% 4.77% 4.93% 5.93% -
ROE 13.67% -44.00% 1.29% -5.99% 5.05% 7.21% 6.36% -
Per Share
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 908.98 813.28 643.63 492.97 404.94 335.45 220.98 26.56%
EPS 26.35 -58.90 2.75 -13.41 10.75 14.41 13.10 12.34%
DPS 0.00 0.00 0.04 0.04 7.00 5.00 4.18 -
NAPS 1.9275 1.3386 2.1355 2.24 2.13 2.00 2.0608 -1.10%
Adjusted Per Share Value based on latest NOSH - 76,400
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 826.18 748.35 585.92 446.26 368.80 304.89 200.69 26.58%
EPS 23.95 -54.20 2.50 -12.14 9.79 13.10 11.90 12.35%
DPS 0.00 0.00 0.04 0.04 6.37 4.54 3.79 -
NAPS 1.7519 1.2317 1.944 2.0278 1.9399 1.8178 1.8716 -1.09%
Price Multiplier on Financial Quarter End Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 -
Price 0.76 0.32 0.51 0.95 1.12 1.21 1.35 -
P/RPS 0.08 0.04 0.08 0.19 0.28 0.36 0.61 -28.71%
P/EPS 2.88 -0.54 18.54 -7.09 10.42 8.40 10.31 -19.14%
EY 34.67 -184.06 5.39 -14.11 9.60 11.91 9.70 23.63%
DY 0.00 0.00 0.08 0.04 6.25 4.13 3.09 -
P/NAPS 0.39 0.24 0.24 0.42 0.53 0.61 0.66 -8.39%
Price Multiplier on Announcement Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 27/09/10 04/09/09 25/09/08 20/09/07 29/09/06 27/09/05 27/09/04 -
Price 0.92 0.34 0.40 0.85 1.03 1.18 1.20 -
P/RPS 0.10 0.04 0.06 0.17 0.25 0.35 0.54 -24.49%
P/EPS 3.49 -0.58 14.54 -6.34 9.58 8.19 9.16 -14.84%
EY 28.64 -173.23 6.88 -15.77 10.43 12.21 10.92 17.42%
DY 0.00 0.00 0.10 0.05 6.80 4.24 3.48 -
P/NAPS 0.48 0.25 0.19 0.38 0.48 0.59 0.58 -3.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment