[DNONCE] YoY Cumulative Quarter Result on 30-Nov-2015 [#1]

Announcement Date
29-Jan-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2016
Quarter
30-Nov-2015 [#1]
Profit Trend
QoQ- -216.37%
YoY- -147.38%
View:
Show?
Cumulative Result
31/07/19 31/03/18 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Revenue 0 0 45,979 45,184 54,811 43,304 47,994 -
PBT 0 0 1,544 107 1,298 -5,531 549 -
Tax 0 0 -471 -492 -280 -245 -201 -
NP 0 0 1,073 -385 1,018 -5,776 348 -
-
NP to SH 0 0 882 -462 975 -5,856 300 -
-
Tax Rate - - 30.51% 459.81% 21.57% - 36.61% -
Total Cost 0 0 44,906 45,569 53,793 49,080 47,646 -
-
Net Worth 0 0 66,599 37,714 47,395 37,445 52,835 -
Dividend
31/07/19 31/03/18 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/19 31/03/18 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Net Worth 0 0 66,599 37,714 47,395 37,445 52,835 -
NOSH 247,960 184,132 179,999 94,285 45,138 45,115 44,776 29.26%
Ratio Analysis
31/07/19 31/03/18 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
NP Margin 0.00% 0.00% 2.33% -0.85% 1.86% -13.34% 0.73% -
ROE 0.00% 0.00% 1.32% -1.23% 2.06% -15.64% 0.57% -
Per Share
31/07/19 31/03/18 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
RPS 0.00 0.00 25.54 47.92 121.43 95.98 107.19 -
EPS 0.00 0.00 0.49 -0.49 2.16 -12.98 0.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.37 0.40 1.05 0.83 1.18 -
Adjusted Per Share Value based on latest NOSH - 94,285
31/07/19 31/03/18 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
RPS 0.00 0.00 5.31 5.22 6.33 5.00 5.54 -
EPS 0.00 0.00 0.10 -0.05 0.11 -0.68 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.0769 0.0436 0.0547 0.0432 0.061 -
Price Multiplier on Financial Quarter End Date
31/07/19 31/03/18 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Date 31/07/19 30/03/18 30/11/16 30/11/15 28/11/14 29/11/13 30/11/12 -
Price 0.39 0.325 0.275 0.18 0.43 0.32 0.45 -
P/RPS 0.00 0.00 1.08 0.38 0.35 0.33 0.42 -
P/EPS 0.00 0.00 56.12 -36.73 19.91 -2.47 67.16 -
EY 0.00 0.00 1.78 -2.72 5.02 -40.56 1.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.74 0.45 0.41 0.39 0.38 -
Price Multiplier on Announcement Date
31/07/19 31/03/18 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Date - - 25/01/17 29/01/16 26/01/15 28/01/14 29/01/13 -
Price 0.00 0.00 0.225 0.185 0.39 0.31 0.35 -
P/RPS 0.00 0.00 0.88 0.39 0.32 0.32 0.33 -
P/EPS 0.00 0.00 45.92 -37.76 18.06 -2.39 52.24 -
EY 0.00 0.00 2.18 -2.65 5.54 -41.87 1.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.61 0.46 0.37 0.37 0.30 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment