[DNONCE] QoQ Quarter Result on 30-Nov-2015 [#1]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
29-Jan-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2016
Quarter
30-Nov-2015 [#1]
Profit Trend
QoQ- 70.76%
YoY- -147.38%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
Quarter Result
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Revenue 44,274 43,310 43,310 45,184 39,784 43,892 85,285 -40.69%
PBT -1,906 -1,520 -1,520 107 985 522 1,453 -
Tax -279 -397 -397 -492 -2,111 -103 -545 -41.35%
NP -2,185 -1,917 -1,917 -385 -1,126 419 908 -
-
NP to SH -2,184 -2,140 -2,140 -462 -1,580 255 747 -
-
Tax Rate - - - 459.81% 214.31% 19.73% 37.51% -
Total Cost 46,459 45,227 45,227 45,569 40,910 43,473 84,377 -37.84%
-
Net Worth 66,783 70,134 0 37,714 50,527 49,657 49,950 26.04%
Dividend
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Net Worth 66,783 70,134 0 37,714 50,527 49,657 49,950 26.04%
NOSH 180,495 179,831 179,831 94,285 45,113 44,736 45,000 202.52%
Ratio Analysis
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
NP Margin -4.94% -4.43% -4.43% -0.85% -2.83% 0.95% 1.06% -
ROE -3.27% -3.05% 0.00% -1.23% -3.13% 0.51% 1.50% -
Per Share
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
RPS 24.53 24.08 24.08 47.92 88.19 98.11 189.52 -80.39%
EPS -1.21 -1.19 -1.19 -0.49 -1.75 0.57 1.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.39 0.00 0.40 1.12 1.11 1.11 -58.33%
Adjusted Per Share Value based on latest NOSH - 94,285
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
RPS 5.10 4.98 4.98 5.20 4.58 5.05 9.82 -40.67%
EPS -0.25 -0.25 -0.25 -0.05 -0.18 0.03 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0769 0.0807 0.00 0.0434 0.0581 0.0571 0.0575 26.07%
Price Multiplier on Financial Quarter End Date
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Date 31/05/16 29/02/16 26/02/16 30/11/15 28/08/15 29/05/15 27/02/15 -
Price 0.25 0.185 0.185 0.18 0.395 0.44 0.375 -
P/RPS 1.02 0.77 0.77 0.38 0.45 0.45 0.20 266.34%
P/EPS -20.66 -15.55 -15.55 -36.73 -11.28 77.19 22.59 -
EY -4.84 -6.43 -6.43 -2.72 -8.87 1.30 4.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.47 0.00 0.45 0.35 0.40 0.34 73.74%
Price Multiplier on Announcement Date
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Date 29/07/16 27/04/16 - 29/01/16 29/10/15 29/07/15 28/04/15 -
Price 0.22 0.215 0.00 0.185 0.215 0.51 0.415 -
P/RPS 0.90 0.89 0.00 0.39 0.24 0.52 0.22 207.31%
P/EPS -18.18 -18.07 0.00 -37.76 -6.14 89.47 25.00 -
EY -5.50 -5.53 0.00 -2.65 -16.29 1.12 4.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.55 0.00 0.46 0.19 0.46 0.37 45.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment