[SKBSHUT] YoY Cumulative Quarter Result on 31-Mar-2004 [#3]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
28-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
31-Mar-2004 [#3]
Profit Trend
QoQ- 192.0%
YoY- -36.3%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 36,878 30,542 24,980 24,891 24,350 20,850 26,563 5.61%
PBT 2,636 636 -3,815 426 838 1,756 7,902 -16.71%
Tax -485 -262 -45 -61 -265 -451 -2,118 -21.77%
NP 2,151 374 -3,860 365 573 1,305 5,784 -15.19%
-
NP to SH 2,151 374 -3,860 365 573 1,305 5,784 -15.19%
-
Tax Rate 18.40% 41.19% - 14.32% 31.62% 25.68% 26.80% -
Total Cost 34,727 30,168 28,840 24,526 23,777 19,545 20,779 8.93%
-
Net Worth 67,168 59,518 59,044 65,399 63,912 63,648 61,599 1.45%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 67,168 59,518 59,044 65,399 63,912 63,648 61,599 1.45%
NOSH 39,981 40,215 40,000 40,109 40,000 40,030 39,999 -0.00%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 5.83% 1.22% -15.45% 1.47% 2.35% 6.26% 21.77% -
ROE 3.20% 0.63% -6.54% 0.56% 0.90% 2.05% 9.39% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 92.24 75.95 62.45 62.06 60.88 52.09 66.41 5.62%
EPS 5.38 0.93 -9.65 0.91 1.43 3.26 14.46 -15.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.68 1.48 1.4761 1.6305 1.5978 1.59 1.54 1.46%
Adjusted Per Share Value based on latest NOSH - 39,999
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 26.42 21.88 17.90 17.83 17.45 14.94 19.03 5.61%
EPS 1.54 0.27 -2.77 0.26 0.41 0.93 4.14 -15.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4812 0.4264 0.423 0.4686 0.4579 0.456 0.4413 1.45%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 0.56 0.45 0.89 1.10 1.20 1.50 1.13 -
P/RPS 0.61 0.59 1.43 1.77 1.97 2.88 1.70 -15.69%
P/EPS 10.41 48.39 -9.22 120.88 83.77 46.01 7.81 4.90%
EY 9.61 2.07 -10.84 0.83 1.19 2.17 12.80 -4.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.30 0.60 0.67 0.75 0.94 0.73 -12.38%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/05/07 31/05/06 31/05/05 28/05/04 23/05/03 30/05/02 23/05/01 -
Price 0.53 0.58 1.05 0.95 1.08 1.43 1.13 -
P/RPS 0.57 0.76 1.68 1.53 1.77 2.75 1.70 -16.64%
P/EPS 9.85 62.37 -10.88 104.40 75.39 43.87 7.81 3.94%
EY 10.15 1.60 -9.19 0.96 1.33 2.28 12.80 -3.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.39 0.71 0.58 0.68 0.90 0.73 -12.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment