[MAXLAND] YoY Cumulative Quarter Result on 30-Jun-2001 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 175,129 125,733 98,948 0 -
PBT 8,137 14,323 22,724 0 -
Tax -74 -2,979 -4,661 0 -
NP 8,063 11,344 18,063 0 -
-
NP to SH 8,063 11,344 18,063 0 -
-
Tax Rate 0.91% 20.80% 20.51% - -
Total Cost 167,066 114,389 80,885 0 -
-
Net Worth 96,086 89,249 76,502 0 -
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div 1,700 - 3,400 - -
Div Payout % 21.09% - 18.82% - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 96,086 89,249 76,502 0 -
NOSH 85,032 85,000 85,002 0 -
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 4.60% 9.02% 18.26% 0.00% -
ROE 8.39% 12.71% 23.61% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 205.96 147.92 116.41 0.00 -
EPS 9.49 13.35 21.25 0.00 -
DPS 2.00 0.00 4.00 0.00 -
NAPS 1.13 1.05 0.90 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 11.46 8.23 6.48 0.00 -
EPS 0.53 0.74 1.18 0.00 -
DPS 0.11 0.00 0.22 0.00 -
NAPS 0.0629 0.0584 0.0501 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 30/06/04 30/06/03 28/06/02 - -
Price 0.81 1.01 1.02 0.00 -
P/RPS 0.39 0.68 0.88 0.00 -
P/EPS 8.54 7.57 4.80 0.00 -
EY 11.71 13.21 20.83 0.00 -
DY 2.47 0.00 3.92 0.00 -
P/NAPS 0.72 0.96 1.13 0.00 -
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 30/08/04 29/08/03 30/08/02 - -
Price 0.78 1.05 1.04 0.00 -
P/RPS 0.38 0.71 0.89 0.00 -
P/EPS 8.23 7.87 4.89 0.00 -
EY 12.16 12.71 20.43 0.00 -
DY 2.56 0.00 3.85 0.00 -
P/NAPS 0.69 1.00 1.16 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment